vs
Side-by-side financial comparison of IDACORP INC (IDA) and NNN REIT, INC. (NNN). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $240.4M, roughly 1.5× NNN REIT, INC.). NNN REIT, INC. runs the higher net margin — 39.1% vs 12.1%, a 27.0% gap on every dollar of revenue. On growth, NNN REIT, INC. posted the faster year-over-year revenue change (4.1% vs -4.2%). Over the past eight quarters, NNN REIT, INC.'s revenue compounded faster (5.3% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
NNN Reit, Inc. is a real estate investment trust that invests primarily in restaurant properties that are subject to long-term triple net leases, usually under leaseback arrangements. It is organized in Maryland with its principal office in Orlando, Florida.
IDA vs NNN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $240.4M |
| Net Profit | $43.6M | $94.0M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 61.0% |
| Net Margin | 12.1% | 39.1% |
| Revenue YoY | -4.2% | 4.1% |
| Net Profit YoY | 15.1% | -2.6% |
| EPS (diluted) | $0.78 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $240.4M | ||
| Q4 25 | $360.1M | $238.4M | ||
| Q3 25 | $526.4M | $230.2M | ||
| Q2 25 | $449.3M | $226.8M | ||
| Q1 25 | $411.1M | $230.9M | ||
| Q4 24 | $375.9M | $218.5M | ||
| Q3 24 | $532.5M | $218.6M | ||
| Q2 24 | $442.6M | $216.8M |
| Q1 26 | — | $94.0M | ||
| Q4 25 | $43.6M | $96.0M | ||
| Q3 25 | $124.4M | $96.8M | ||
| Q2 25 | $95.8M | $100.5M | ||
| Q1 25 | $59.6M | $96.5M | ||
| Q4 24 | $37.9M | $97.9M | ||
| Q3 24 | $113.6M | $97.9M | ||
| Q2 24 | $89.5M | $106.7M |
| Q1 26 | — | 61.0% | ||
| Q4 25 | 14.9% | 62.3% | ||
| Q3 25 | 27.5% | 64.0% | ||
| Q2 25 | 22.4% | 66.0% | ||
| Q1 25 | 13.4% | 62.3% | ||
| Q4 24 | 11.0% | 65.8% | ||
| Q3 24 | 25.1% | 65.7% | ||
| Q2 24 | 23.3% | 70.2% |
| Q1 26 | — | 39.1% | ||
| Q4 25 | 12.1% | 40.2% | ||
| Q3 25 | 23.6% | 42.1% | ||
| Q2 25 | 21.3% | 44.3% | ||
| Q1 25 | 14.5% | 41.8% | ||
| Q4 24 | 10.1% | 44.8% | ||
| Q3 24 | 21.3% | 44.8% | ||
| Q2 24 | 20.2% | 49.2% |
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.78 | $0.51 | ||
| Q3 25 | $2.26 | $0.51 | ||
| Q2 25 | $1.76 | $0.54 | ||
| Q1 25 | $1.10 | $0.51 | ||
| Q4 24 | $0.72 | $0.52 | ||
| Q3 24 | $2.12 | $0.53 | ||
| Q2 24 | $1.71 | $0.58 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $4.6M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $4.4B |
| Total Assets | $10.2B | $9.4B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $4.6M | ||
| Q4 25 | $215.7M | $5.0M | ||
| Q3 25 | $333.2M | $157.9M | ||
| Q2 25 | $474.5M | $6.0M | ||
| Q1 25 | $634.5M | $5.1M | ||
| Q4 24 | $368.9M | $8.7M | ||
| Q3 24 | $427.9M | $173.5M | ||
| Q2 24 | $169.6M | $2.1M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $4.4B | ||
| Q4 25 | $3.6B | $4.4B | ||
| Q3 25 | $3.5B | $4.4B | ||
| Q2 25 | $3.4B | $4.4B | ||
| Q1 25 | $3.3B | $4.4B | ||
| Q4 24 | $3.3B | $4.4B | ||
| Q3 24 | $3.3B | $4.4B | ||
| Q2 24 | $3.2B | $4.2B |
| Q1 26 | — | $9.4B | ||
| Q4 25 | $10.2B | $9.4B | ||
| Q3 25 | $10.1B | $9.5B | ||
| Q2 25 | $9.9B | $9.1B | ||
| Q1 25 | $9.6B | $9.0B | ||
| Q4 24 | $9.2B | $8.9B | ||
| Q3 24 | $9.1B | $8.9B | ||
| Q2 24 | $8.7B | $8.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $137.8M | $667.1M | ||
| Q3 25 | $162.8M | $218.3M | ||
| Q2 25 | $176.9M | $119.4M | ||
| Q1 25 | $124.3M | $203.3M | ||
| Q4 24 | $136.4M | $635.5M | ||
| Q3 24 | $201.9M | $206.6M | ||
| Q2 24 | $146.4M | $120.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | 6.95× | ||
| Q3 25 | 1.31× | 2.25× | ||
| Q2 25 | 1.85× | 1.19× | ||
| Q1 25 | 2.08× | 2.11× | ||
| Q4 24 | 3.60× | 6.49× | ||
| Q3 24 | 1.78× | 2.11× | ||
| Q2 24 | 1.63× | 1.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
NNN
Segment breakdown not available.
