vs
Side-by-side financial comparison of IDACORP INC (IDA) and Nutanix, Inc. (NTNX). Click either name above to swap in a different company.
Nutanix, Inc. is the larger business by last-quarter revenue ($670.6M vs $360.1M, roughly 1.9× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 9.3%, a 2.8% gap on every dollar of revenue. On growth, Nutanix, Inc. posted the faster year-over-year revenue change (13.5% vs -4.2%). Nutanix, Inc. produced more free cash flow last quarter ($174.5M vs $-216.2M). Over the past eight quarters, Nutanix, Inc.'s revenue compounded faster (8.9% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Nutanix, Inc. is an American cloud computing company that sells software for datacenters and hybrid multi-cloud deployments. This includes software for virtualization, Kubernetes, database-as-a-service, software-defined networking, security, as well as software-defined storage for file, object, and block storage.
IDA vs NTNX — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $670.6M |
| Net Profit | $43.6M | $62.1M |
| Gross Margin | — | 87.0% |
| Operating Margin | 14.9% | 7.4% |
| Net Margin | 12.1% | 9.3% |
| Revenue YoY | -4.2% | 13.5% |
| Net Profit YoY | 15.1% | 107.5% |
| EPS (diluted) | $0.78 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $670.6M | ||
| Q3 25 | $526.4M | $653.3M | ||
| Q2 25 | $449.3M | $639.0M | ||
| Q1 25 | $411.1M | $654.7M | ||
| Q4 24 | $375.9M | $591.0M | ||
| Q3 24 | $532.5M | $548.0M | ||
| Q2 24 | $442.6M | $524.6M | ||
| Q1 24 | $417.9M | $565.2M |
| Q4 25 | $43.6M | $62.1M | ||
| Q3 25 | $124.4M | $38.6M | ||
| Q2 25 | $95.8M | $63.4M | ||
| Q1 25 | $59.6M | $56.4M | ||
| Q4 24 | $37.9M | $29.9M | ||
| Q3 24 | $113.6M | $-126.1M | ||
| Q2 24 | $89.5M | $-15.6M | ||
| Q1 24 | $48.2M | $32.8M |
| Q4 25 | — | 87.0% | ||
| Q3 25 | — | 87.2% | ||
| Q2 25 | — | 87.0% | ||
| Q1 25 | — | 87.0% | ||
| Q4 24 | — | 86.0% | ||
| Q3 24 | — | 85.2% | ||
| Q2 24 | — | 84.8% | ||
| Q1 24 | — | 85.6% |
| Q4 25 | 14.9% | 7.4% | ||
| Q3 25 | 27.5% | 4.8% | ||
| Q2 25 | 22.4% | 7.6% | ||
| Q1 25 | 13.4% | 10.0% | ||
| Q4 24 | 11.0% | 4.6% | ||
| Q3 24 | 25.1% | -2.2% | ||
| Q2 24 | 23.3% | -2.2% | ||
| Q1 24 | 11.9% | 6.6% |
| Q4 25 | 12.1% | 9.3% | ||
| Q3 25 | 23.6% | 5.9% | ||
| Q2 25 | 21.3% | 9.9% | ||
| Q1 25 | 14.5% | 8.6% | ||
| Q4 24 | 10.1% | 5.1% | ||
| Q3 24 | 21.3% | -23.0% | ||
| Q2 24 | 20.2% | -3.0% | ||
| Q1 24 | 11.5% | 5.8% |
| Q4 25 | $0.78 | $0.21 | ||
| Q3 25 | $2.26 | $0.14 | ||
| Q2 25 | $1.76 | $0.22 | ||
| Q1 25 | $1.10 | $0.19 | ||
| Q4 24 | $0.72 | $0.10 | ||
| Q3 24 | $2.12 | $-0.50 | ||
| Q2 24 | $1.71 | $-0.06 | ||
| Q1 24 | $0.95 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $780.4M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $-668.6M |
| Total Assets | $10.2B | $3.3B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $780.4M | ||
| Q3 25 | $333.2M | $769.5M | ||
| Q2 25 | $474.5M | $872.6M | ||
| Q1 25 | $634.5M | $1.1B | ||
| Q4 24 | $368.9M | $716.6M | ||
| Q3 24 | $427.9M | $655.3M | ||
| Q2 24 | $169.6M | $598.0M | ||
| Q1 24 | $157.6M | $679.2M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $-668.6M | ||
| Q3 25 | $3.5B | $-694.5M | ||
| Q2 25 | $3.4B | $-711.4M | ||
| Q1 25 | $3.3B | $-807.7M | ||
| Q4 24 | $3.3B | $-685.3M | ||
| Q3 24 | $3.3B | $-728.1M | ||
| Q2 24 | $3.2B | $-619.5M | ||
| Q1 24 | $2.9B | $-611.7M |
| Q4 25 | $10.2B | $3.3B | ||
| Q3 25 | $10.1B | $3.3B | ||
| Q2 25 | $9.9B | $3.1B | ||
| Q1 25 | $9.6B | $3.0B | ||
| Q4 24 | $9.2B | $2.2B | ||
| Q3 24 | $9.1B | $2.1B | ||
| Q2 24 | $8.7B | $2.8B | ||
| Q1 24 | $8.3B | $2.7B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $196.8M |
| Free Cash FlowOCF − Capex | $-216.2M | $174.5M |
| FCF MarginFCF / Revenue | -60.0% | 26.0% |
| Capex IntensityCapex / Revenue | 98.3% | 3.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 3.17× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $772.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $196.8M | ||
| Q3 25 | $162.8M | $219.5M | ||
| Q2 25 | $176.9M | $218.5M | ||
| Q1 25 | $124.3M | $221.7M | ||
| Q4 24 | $136.4M | $161.8M | ||
| Q3 24 | $201.9M | $244.7M | ||
| Q2 24 | $146.4M | $96.4M | ||
| Q1 24 | $109.7M | $186.4M |
| Q4 25 | $-216.2M | $174.5M | ||
| Q3 25 | $-127.9M | $207.8M | ||
| Q2 25 | $-156.4M | $203.4M | ||
| Q1 25 | $-77.0M | $187.1M | ||
| Q4 24 | $-48.9M | $151.9M | ||
| Q3 24 | $-16.1M | $224.3M | ||
| Q2 24 | $-199.6M | $78.3M | ||
| Q1 24 | $-150.3M | $162.6M |
| Q4 25 | -60.0% | 26.0% | ||
| Q3 25 | -24.3% | 31.8% | ||
| Q2 25 | -34.8% | 31.8% | ||
| Q1 25 | -18.7% | 28.6% | ||
| Q4 24 | -13.0% | 25.7% | ||
| Q3 24 | -3.0% | 40.9% | ||
| Q2 24 | -45.1% | 14.9% | ||
| Q1 24 | -36.0% | 28.8% |
| Q4 25 | 98.3% | 3.3% | ||
| Q3 25 | 55.2% | 1.8% | ||
| Q2 25 | 74.2% | 2.4% | ||
| Q1 25 | 49.0% | 5.3% | ||
| Q4 24 | 49.3% | 1.7% | ||
| Q3 24 | 41.0% | 3.7% | ||
| Q2 24 | 78.2% | 3.4% | ||
| Q1 24 | 62.2% | 4.2% |
| Q4 25 | 3.16× | 3.17× | ||
| Q3 25 | 1.31× | 5.68× | ||
| Q2 25 | 1.85× | 3.45× | ||
| Q1 25 | 2.08× | 3.93× | ||
| Q4 24 | 3.60× | 5.41× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | 5.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
NTNX
| Services | $335.5M | 50% |
| Subscriptionand Circulation Software Entitlementand Support Subscription | $320.8M | 48% |
| Other | $14.3M | 2% |
