vs
Side-by-side financial comparison of IDACORP INC (IDA) and Natera, Inc. (NTRA). Click either name above to swap in a different company.
Natera, Inc. is the larger business by last-quarter revenue ($665.5M vs $360.1M, roughly 1.8× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 7.1%, a 5.0% gap on every dollar of revenue. On growth, Natera, Inc. posted the faster year-over-year revenue change (39.8% vs -4.2%). Natera, Inc. produced more free cash flow last quarter ($37.8M vs $-216.2M). Over the past eight quarters, Natera, Inc.'s revenue compounded faster (34.5% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Natera, Inc. is a clinical genetic testing company based in Austin, Texas that specializes in non-invasive, cell-free DNA (cfDNA) testing technology, with a focus on women’s health, cancer, and organ health. Natera’s proprietary technology combines novel molecular biology techniques with a suite of bioinformatics software that allows detection down to a single molecule in a tube of blood. Natera operates CAP-accredited laboratories certified under the Clinical Laboratory Improvement Amendment...
IDA vs NTRA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $665.5M |
| Net Profit | $43.6M | $47.3M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | -3.4% |
| Net Margin | 12.1% | 7.1% |
| Revenue YoY | -4.2% | 39.8% |
| Net Profit YoY | 15.1% | 187.9% |
| EPS (diluted) | $0.78 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $665.5M | ||
| Q3 25 | $526.4M | $592.2M | ||
| Q2 25 | $449.3M | $546.6M | ||
| Q1 25 | $411.1M | $501.8M | ||
| Q4 24 | $375.9M | $476.1M | ||
| Q3 24 | $532.5M | $439.8M | ||
| Q2 24 | $442.6M | $413.4M | ||
| Q1 24 | $417.9M | $367.7M |
| Q4 25 | $43.6M | $47.3M | ||
| Q3 25 | $124.4M | $-87.5M | ||
| Q2 25 | $95.8M | $-100.9M | ||
| Q1 25 | $59.6M | $-66.9M | ||
| Q4 24 | $37.9M | $-53.8M | ||
| Q3 24 | $113.6M | $-31.6M | ||
| Q2 24 | $89.5M | $-37.5M | ||
| Q1 24 | $48.2M | $-67.6M |
| Q4 25 | 14.9% | -3.4% | ||
| Q3 25 | 27.5% | -16.5% | ||
| Q2 25 | 22.4% | -20.2% | ||
| Q1 25 | 13.4% | -15.8% | ||
| Q4 24 | 11.0% | -13.6% | ||
| Q3 24 | 25.1% | -8.9% | ||
| Q2 24 | 23.3% | -10.6% | ||
| Q1 24 | 11.9% | -20.2% |
| Q4 25 | 12.1% | 7.1% | ||
| Q3 25 | 23.6% | -14.8% | ||
| Q2 25 | 21.3% | -18.5% | ||
| Q1 25 | 14.5% | -13.3% | ||
| Q4 24 | 10.1% | -11.3% | ||
| Q3 24 | 21.3% | -7.2% | ||
| Q2 24 | 20.2% | -9.1% | ||
| Q1 24 | 11.5% | -18.4% |
| Q4 25 | $0.78 | $0.36 | ||
| Q3 25 | $2.26 | $-0.64 | ||
| Q2 25 | $1.76 | $-0.74 | ||
| Q1 25 | $1.10 | $-0.50 | ||
| Q4 24 | $0.72 | $-0.41 | ||
| Q3 24 | $2.12 | $-0.26 | ||
| Q2 24 | $1.71 | $-0.30 | ||
| Q1 24 | $0.95 | $-0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | — |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $1.7B |
| Total Assets | $10.2B | $2.4B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | — | ||
| Q3 25 | $333.2M | $1.0M | ||
| Q2 25 | $474.5M | $16.0M | ||
| Q1 25 | $634.5M | $17.8M | ||
| Q4 24 | $368.9M | $22.7M | ||
| Q3 24 | $427.9M | $29.5M | ||
| Q2 24 | $169.6M | $90.3M | ||
| Q1 24 | $157.6M | $69.1M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $1.7B | ||
| Q3 25 | $3.5B | $1.3B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.3B | $1.2B | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.3B | $878.5M | ||
| Q2 24 | $3.2B | $836.5M | ||
| Q1 24 | $2.9B | $794.1M |
| Q4 25 | $10.2B | $2.4B | ||
| Q3 25 | $10.1B | $1.8B | ||
| Q2 25 | $9.9B | $1.8B | ||
| Q1 25 | $9.6B | $1.7B | ||
| Q4 24 | $9.2B | $1.7B | ||
| Q3 24 | $9.1B | $1.6B | ||
| Q2 24 | $8.7B | $1.5B | ||
| Q1 24 | $8.3B | $1.5B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $73.9M |
| Free Cash FlowOCF − Capex | $-216.2M | $37.8M |
| FCF MarginFCF / Revenue | -60.0% | 5.7% |
| Capex IntensityCapex / Revenue | 98.3% | 5.4% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.56× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $109.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $73.9M | ||
| Q3 25 | $162.8M | $59.4M | ||
| Q2 25 | $176.9M | $37.6M | ||
| Q1 25 | $124.3M | $44.5M | ||
| Q4 24 | $136.4M | $52.9M | ||
| Q3 24 | $201.9M | $51.8M | ||
| Q2 24 | $146.4M | $4.0M | ||
| Q1 24 | $109.7M | $27.0M |
| Q4 25 | $-216.2M | $37.8M | ||
| Q3 25 | $-127.9M | $37.0M | ||
| Q2 25 | $-156.4M | $11.7M | ||
| Q1 25 | $-77.0M | $22.6M | ||
| Q4 24 | $-48.9M | $34.8M | ||
| Q3 24 | $-16.1M | $35.5M | ||
| Q2 24 | $-199.6M | $-7.7M | ||
| Q1 24 | $-150.3M | $6.7M |
| Q4 25 | -60.0% | 5.7% | ||
| Q3 25 | -24.3% | 6.2% | ||
| Q2 25 | -34.8% | 2.1% | ||
| Q1 25 | -18.7% | 4.5% | ||
| Q4 24 | -13.0% | 7.3% | ||
| Q3 24 | -3.0% | 8.1% | ||
| Q2 24 | -45.1% | -1.9% | ||
| Q1 24 | -36.0% | 1.8% |
| Q4 25 | 98.3% | 5.4% | ||
| Q3 25 | 55.2% | 3.8% | ||
| Q2 25 | 74.2% | 4.7% | ||
| Q1 25 | 49.0% | 4.3% | ||
| Q4 24 | 49.3% | 3.8% | ||
| Q3 24 | 41.0% | 3.7% | ||
| Q2 24 | 78.2% | 2.8% | ||
| Q1 24 | 62.2% | 5.5% |
| Q4 25 | 3.16× | 1.56× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
NTRA
Segment breakdown not available.
