vs
Side-by-side financial comparison of IDACORP INC (IDA) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $349.1M, roughly 1.0× PROCORE TECHNOLOGIES, INC.). IDACORP INC runs the higher net margin — 12.1% vs -10.8%, a 22.9% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs -4.2%). PROCORE TECHNOLOGIES, INC. produced more free cash flow last quarter ($109.2M vs $-216.2M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
IDA vs PCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $349.1M |
| Net Profit | $43.6M | $-37.6M |
| Gross Margin | — | 80.1% |
| Operating Margin | 14.9% | -12.3% |
| Net Margin | 12.1% | -10.8% |
| Revenue YoY | -4.2% | 15.6% |
| Net Profit YoY | 15.1% | 39.6% |
| EPS (diluted) | $0.78 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $349.1M | ||
| Q3 25 | $526.4M | $338.9M | ||
| Q2 25 | $449.3M | $323.9M | ||
| Q1 25 | $411.1M | $310.6M | ||
| Q4 24 | $375.9M | $302.0M | ||
| Q3 24 | $532.5M | $295.9M | ||
| Q2 24 | $442.6M | $284.3M | ||
| Q1 24 | $417.9M | $269.4M |
| Q4 25 | $43.6M | $-37.6M | ||
| Q3 25 | $124.4M | $-9.1M | ||
| Q2 25 | $95.8M | $-21.1M | ||
| Q1 25 | $59.6M | $-33.0M | ||
| Q4 24 | $37.9M | $-62.3M | ||
| Q3 24 | $113.6M | $-26.4M | ||
| Q2 24 | $89.5M | $-6.3M | ||
| Q1 24 | $48.2M | $-11.0M |
| Q4 25 | — | 80.1% | ||
| Q3 25 | — | 79.7% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 79.1% | ||
| Q4 24 | — | 81.2% | ||
| Q3 24 | — | 81.4% | ||
| Q2 24 | — | 83.1% | ||
| Q1 24 | — | 83.0% |
| Q4 25 | 14.9% | -12.3% | ||
| Q3 25 | 27.5% | -4.4% | ||
| Q2 25 | 22.4% | -9.3% | ||
| Q1 25 | 13.4% | -11.7% | ||
| Q4 24 | 11.0% | -21.9% | ||
| Q3 24 | 25.1% | -12.3% | ||
| Q2 24 | 23.3% | -5.2% | ||
| Q1 24 | 11.9% | -7.0% |
| Q4 25 | 12.1% | -10.8% | ||
| Q3 25 | 23.6% | -2.7% | ||
| Q2 25 | 21.3% | -6.5% | ||
| Q1 25 | 14.5% | -10.6% | ||
| Q4 24 | 10.1% | -20.6% | ||
| Q3 24 | 21.3% | -8.9% | ||
| Q2 24 | 20.2% | -2.2% | ||
| Q1 24 | 11.5% | -4.1% |
| Q4 25 | $0.78 | $-0.25 | ||
| Q3 25 | $2.26 | $-0.06 | ||
| Q2 25 | $1.76 | $-0.14 | ||
| Q1 25 | $1.10 | $-0.22 | ||
| Q4 24 | $0.72 | $-0.42 | ||
| Q3 24 | $2.12 | $-0.18 | ||
| Q2 24 | $1.71 | $-0.04 | ||
| Q1 24 | $0.95 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $768.5M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $1.3B |
| Total Assets | $10.2B | $2.2B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $768.5M | ||
| Q3 25 | $333.2M | $684.0M | ||
| Q2 25 | $474.5M | $620.9M | ||
| Q1 25 | $634.5M | $566.7M | ||
| Q4 24 | $368.9M | $775.4M | ||
| Q3 24 | $427.9M | $756.9M | ||
| Q2 24 | $169.6M | $735.4M | ||
| Q1 24 | $157.6M | $744.6M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $1.3B | ||
| Q3 25 | $3.5B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.3B | $1.2B | ||
| Q4 24 | $3.3B | $1.3B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.2B | $1.3B | ||
| Q1 24 | $2.9B | $1.2B |
| Q4 25 | $10.2B | $2.2B | ||
| Q3 25 | $10.1B | $2.1B | ||
| Q2 25 | $9.9B | $2.0B | ||
| Q1 25 | $9.6B | $1.9B | ||
| Q4 24 | $9.2B | $2.1B | ||
| Q3 24 | $9.1B | $2.0B | ||
| Q2 24 | $8.7B | $2.0B | ||
| Q1 24 | $8.3B | $1.9B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $114.9M |
| Free Cash FlowOCF − Capex | $-216.2M | $109.2M |
| FCF MarginFCF / Revenue | -60.0% | 31.3% |
| Capex IntensityCapex / Revenue | 98.3% | 1.6% |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $114.9M | ||
| Q3 25 | $162.8M | $88.5M | ||
| Q2 25 | $176.9M | $30.8M | ||
| Q1 25 | $124.3M | $66.0M | ||
| Q4 24 | $136.4M | $29.1M | ||
| Q3 24 | $201.9M | $39.3M | ||
| Q2 24 | $146.4M | $58.7M | ||
| Q1 24 | $109.7M | $69.1M |
| Q4 25 | $-216.2M | $109.2M | ||
| Q3 25 | $-127.9M | $83.1M | ||
| Q2 25 | $-156.4M | $27.9M | ||
| Q1 25 | $-77.0M | $62.0M | ||
| Q4 24 | $-48.9M | $17.4M | ||
| Q3 24 | $-16.1M | $35.7M | ||
| Q2 24 | $-199.6M | $56.8M | ||
| Q1 24 | $-150.3M | $67.1M |
| Q4 25 | -60.0% | 31.3% | ||
| Q3 25 | -24.3% | 24.5% | ||
| Q2 25 | -34.8% | 8.6% | ||
| Q1 25 | -18.7% | 20.0% | ||
| Q4 24 | -13.0% | 5.8% | ||
| Q3 24 | -3.0% | 12.1% | ||
| Q2 24 | -45.1% | 20.0% | ||
| Q1 24 | -36.0% | 24.9% |
| Q4 25 | 98.3% | 1.6% | ||
| Q3 25 | 55.2% | 1.6% | ||
| Q2 25 | 74.2% | 0.9% | ||
| Q1 25 | 49.0% | 1.3% | ||
| Q4 24 | 49.3% | 3.9% | ||
| Q3 24 | 41.0% | 1.2% | ||
| Q2 24 | 78.2% | 0.7% | ||
| Q1 24 | 62.2% | 0.8% |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
