vs
Side-by-side financial comparison of IDACORP INC (IDA) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
RBC Bearings INC is the larger business by last-quarter revenue ($461.6M vs $360.1M, roughly 1.3× IDACORP INC). RBC Bearings INC runs the higher net margin — 14.6% vs 12.1%, a 2.5% gap on every dollar of revenue. On growth, RBC Bearings INC posted the faster year-over-year revenue change (17.0% vs -4.2%). RBC Bearings INC produced more free cash flow last quarter ($99.1M vs $-216.2M). Over the past eight quarters, RBC Bearings INC's revenue compounded faster (5.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
IDA vs RBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $461.6M |
| Net Profit | $43.6M | $67.4M |
| Gross Margin | — | 44.3% |
| Operating Margin | 14.9% | 22.3% |
| Net Margin | 12.1% | 14.6% |
| Revenue YoY | -4.2% | 17.0% |
| Net Profit YoY | 15.1% | 16.4% |
| EPS (diluted) | $0.78 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $461.6M | ||
| Q3 25 | $526.4M | $455.3M | ||
| Q2 25 | $449.3M | $436.0M | ||
| Q1 25 | $411.1M | $437.7M | ||
| Q4 24 | $375.9M | $394.4M | ||
| Q3 24 | $532.5M | $397.9M | ||
| Q2 24 | $442.6M | $406.3M | ||
| Q1 24 | $417.9M | $413.7M |
| Q4 25 | $43.6M | $67.4M | ||
| Q3 25 | $124.4M | $60.0M | ||
| Q2 25 | $95.8M | $68.5M | ||
| Q1 25 | $59.6M | $72.7M | ||
| Q4 24 | $37.9M | $57.9M | ||
| Q3 24 | $113.6M | $54.2M | ||
| Q2 24 | $89.5M | $61.4M | ||
| Q1 24 | $48.2M | — |
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 14.9% | 22.3% | ||
| Q3 25 | 27.5% | 21.5% | ||
| Q2 25 | 22.4% | 23.2% | ||
| Q1 25 | 13.4% | 23.0% | ||
| Q4 24 | 11.0% | 21.7% | ||
| Q3 24 | 25.1% | 21.6% | ||
| Q2 24 | 23.3% | 24.0% | ||
| Q1 24 | 11.9% | 22.8% |
| Q4 25 | 12.1% | 14.6% | ||
| Q3 25 | 23.6% | 13.2% | ||
| Q2 25 | 21.3% | 15.7% | ||
| Q1 25 | 14.5% | 16.6% | ||
| Q4 24 | 10.1% | 14.7% | ||
| Q3 24 | 21.3% | 13.6% | ||
| Q2 24 | 20.2% | 15.1% | ||
| Q1 24 | 11.5% | — |
| Q4 25 | $0.78 | $2.13 | ||
| Q3 25 | $2.26 | $1.90 | ||
| Q2 25 | $1.76 | $2.17 | ||
| Q1 25 | $1.10 | $2.33 | ||
| Q4 24 | $0.72 | $1.82 | ||
| Q3 24 | $2.12 | $1.65 | ||
| Q2 24 | $1.71 | $1.90 | ||
| Q1 24 | $0.95 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $107.6M |
| Total DebtLower is stronger | $3.3B | $990.2M |
| Stockholders' EquityBook value | $3.6B | $3.3B |
| Total Assets | $10.2B | $5.1B |
| Debt / EquityLower = less leverage | 0.93× | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $107.6M | ||
| Q3 25 | $333.2M | $91.2M | ||
| Q2 25 | $474.5M | $132.9M | ||
| Q1 25 | $634.5M | $36.8M | ||
| Q4 24 | $368.9M | — | ||
| Q3 24 | $427.9M | — | ||
| Q2 24 | $169.6M | $76.8M | ||
| Q1 24 | $157.6M | $63.5M |
| Q4 25 | $3.3B | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $3.6B | $3.3B | ||
| Q3 25 | $3.5B | $3.2B | ||
| Q2 25 | $3.4B | $3.1B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $3.3B | $2.9B | ||
| Q3 24 | $3.3B | $2.9B | ||
| Q2 24 | $3.2B | $2.8B | ||
| Q1 24 | $2.9B | $2.8B |
| Q4 25 | $10.2B | $5.1B | ||
| Q3 25 | $10.1B | $5.1B | ||
| Q2 25 | $9.9B | $4.8B | ||
| Q1 25 | $9.6B | $4.7B | ||
| Q4 24 | $9.2B | $4.7B | ||
| Q3 24 | $9.1B | $4.7B | ||
| Q2 24 | $8.7B | $4.7B | ||
| Q1 24 | $8.3B | $4.7B |
| Q4 25 | 0.93× | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $122.1M |
| Free Cash FlowOCF − Capex | $-216.2M | $99.1M |
| FCF MarginFCF / Revenue | -60.0% | 21.5% |
| Capex IntensityCapex / Revenue | 98.3% | 5.0% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $122.1M | ||
| Q3 25 | $162.8M | $88.4M | ||
| Q2 25 | $176.9M | $120.0M | ||
| Q1 25 | $124.3M | — | ||
| Q4 24 | $136.4M | $84.0M | ||
| Q3 24 | $201.9M | — | ||
| Q2 24 | $146.4M | $97.4M | ||
| Q1 24 | $109.7M | — |
| Q4 25 | $-216.2M | $99.1M | ||
| Q3 25 | $-127.9M | $71.7M | ||
| Q2 25 | $-156.4M | $104.3M | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | $73.6M | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | $88.4M | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | 21.5% | ||
| Q3 25 | -24.3% | 15.7% | ||
| Q2 25 | -34.8% | 23.9% | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | 18.7% | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | 21.8% | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | 5.0% | ||
| Q3 25 | 55.2% | 3.7% | ||
| Q2 25 | 74.2% | 3.6% | ||
| Q1 25 | 49.0% | 3.2% | ||
| Q4 24 | 49.3% | 2.6% | ||
| Q3 24 | 41.0% | 4.1% | ||
| Q2 24 | 78.2% | 2.2% | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | 1.81× | ||
| Q3 25 | 1.31× | 1.47× | ||
| Q2 25 | 1.85× | 1.75× | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | 1.45× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | 1.59× | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
