vs
Side-by-side financial comparison of IDACORP INC (IDA) and Royalty Pharma plc (RPRX). Click either name above to swap in a different company.
Royalty Pharma plc is the larger business by last-quarter revenue ($622.0M vs $360.1M, roughly 1.7× IDACORP INC). Royalty Pharma plc runs the higher net margin — 34.4% vs 12.1%, a 22.3% gap on every dollar of revenue. On growth, Royalty Pharma plc posted the faster year-over-year revenue change (4.8% vs -4.2%). Over the past eight quarters, Royalty Pharma plc's revenue compounded faster (4.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Acceleron Pharma, Inc. is an American clinical stage biopharmaceutical company based in Cambridge, Massachusetts with a broad focus on developing medicines that regulate the transforming growth factor beta (TGF-β) superfamily of proteins, which play fundamental roles in the growth and repair of cells and tissues such as red blood cells, muscle, bone, and blood vessels.
IDA vs RPRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $622.0M |
| Net Profit | $43.6M | $214.2M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 62.4% |
| Net Margin | 12.1% | 34.4% |
| Revenue YoY | -4.2% | 4.8% |
| Net Profit YoY | 15.1% | 2.9% |
| EPS (diluted) | $0.78 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $622.0M | ||
| Q3 25 | $526.4M | $609.3M | ||
| Q2 25 | $449.3M | $578.7M | ||
| Q1 25 | $411.1M | $568.2M | ||
| Q4 24 | $375.9M | $593.6M | ||
| Q3 24 | $532.5M | $564.7M | ||
| Q2 24 | $442.6M | $537.3M | ||
| Q1 24 | $417.9M | $568.0M |
| Q4 25 | $43.6M | $214.2M | ||
| Q3 25 | $124.4M | $288.2M | ||
| Q2 25 | $95.8M | $30.2M | ||
| Q1 25 | $59.6M | $238.3M | ||
| Q4 24 | $37.9M | $208.2M | ||
| Q3 24 | $113.6M | $544.0M | ||
| Q2 24 | $89.5M | $102.0M | ||
| Q1 24 | $48.2M | $4.8M |
| Q4 25 | 14.9% | 62.4% | ||
| Q3 25 | 27.5% | 70.1% | ||
| Q2 25 | 22.4% | 36.3% | ||
| Q1 25 | 13.4% | 94.0% | ||
| Q4 24 | 11.0% | 60.9% | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | 23.3% | 50.2% | ||
| Q1 24 | 11.9% | -13.0% |
| Q4 25 | 12.1% | 34.4% | ||
| Q3 25 | 23.6% | 47.3% | ||
| Q2 25 | 21.3% | 5.2% | ||
| Q1 25 | 14.5% | 41.9% | ||
| Q4 24 | 10.1% | 35.1% | ||
| Q3 24 | 21.3% | 96.3% | ||
| Q2 24 | 20.2% | 19.0% | ||
| Q1 24 | 11.5% | 0.8% |
| Q4 25 | $0.78 | $0.49 | ||
| Q3 25 | $2.26 | $0.67 | ||
| Q2 25 | $1.76 | $0.07 | ||
| Q1 25 | $1.10 | $0.55 | ||
| Q4 24 | $0.72 | $0.46 | ||
| Q3 24 | $2.12 | $1.21 | ||
| Q2 24 | $1.71 | $0.23 | ||
| Q1 24 | $0.95 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $618.7M |
| Total DebtLower is stronger | $3.3B | $9.0B |
| Stockholders' EquityBook value | $3.6B | $9.7B |
| Total Assets | $10.2B | $19.6B |
| Debt / EquityLower = less leverage | 0.93× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $618.7M | ||
| Q3 25 | $333.2M | $938.9M | ||
| Q2 25 | $474.5M | $631.9M | ||
| Q1 25 | $634.5M | $1.1B | ||
| Q4 24 | $368.9M | $929.0M | ||
| Q3 24 | $427.9M | $950.1M | ||
| Q2 24 | $169.6M | $1.8B | ||
| Q1 24 | $157.6M | $843.0M |
| Q4 25 | $3.3B | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $3.1B | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
| Q4 25 | $3.6B | $9.7B | ||
| Q3 25 | $3.5B | $9.6B | ||
| Q2 25 | $3.4B | $9.5B | ||
| Q1 25 | $3.3B | $9.8B | ||
| Q4 24 | $3.3B | $10.3B | ||
| Q3 24 | $3.3B | $10.3B | ||
| Q2 24 | $3.2B | $9.8B | ||
| Q1 24 | $2.9B | $9.9B |
| Q4 25 | $10.2B | $19.6B | ||
| Q3 25 | $10.1B | $19.3B | ||
| Q2 25 | $9.9B | $18.3B | ||
| Q1 25 | $9.6B | $17.6B | ||
| Q4 24 | $9.2B | $18.2B | ||
| Q3 24 | $9.1B | $18.0B | ||
| Q2 24 | $8.7B | $17.7B | ||
| Q1 24 | $8.3B | $16.1B |
| Q4 25 | 0.93× | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.92× | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $827.1M |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | 3.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $827.1M | ||
| Q3 25 | $162.8M | $702.6M | ||
| Q2 25 | $176.9M | $364.0M | ||
| Q1 25 | $124.3M | $596.1M | ||
| Q4 24 | $136.4M | $742.5M | ||
| Q3 24 | $201.9M | $703.6M | ||
| Q2 24 | $146.4M | $658.2M | ||
| Q1 24 | $109.7M | $664.6M |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | 3.86× | ||
| Q3 25 | 1.31× | 2.44× | ||
| Q2 25 | 1.85× | 12.06× | ||
| Q1 25 | 2.08× | 2.50× | ||
| Q4 24 | 3.60× | 3.57× | ||
| Q3 24 | 1.78× | 1.29× | ||
| Q2 24 | 1.63× | 6.45× | ||
| Q1 24 | 2.28× | 139.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
