vs
Side-by-side financial comparison of IDACORP INC (IDA) and Symbotic Inc. (SYM). Click either name above to swap in a different company.
Symbotic Inc. is the larger business by last-quarter revenue ($630.0M vs $360.1M, roughly 1.7× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 0.4%, a 11.7% gap on every dollar of revenue. On growth, Symbotic Inc. posted the faster year-over-year revenue change (29.4% vs -4.2%). Over the past eight quarters, Symbotic Inc.'s revenue compounded faster (21.9% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Symbotic Inc. is an American robotics warehouse automation company based in Wilmington, Massachusetts.
IDA vs SYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $630.0M |
| Net Profit | $43.6M | $2.6M |
| Gross Margin | — | 21.2% |
| Operating Margin | 14.9% | 1.0% |
| Net Margin | 12.1% | 0.4% |
| Revenue YoY | -4.2% | 29.4% |
| Net Profit YoY | 15.1% | 174.9% |
| EPS (diluted) | $0.78 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $630.0M | ||
| Q3 25 | $526.4M | $618.5M | ||
| Q2 25 | $449.3M | $592.1M | ||
| Q1 25 | $411.1M | $549.7M | ||
| Q4 24 | $375.9M | $486.7M | ||
| Q3 24 | $532.5M | $503.6M | ||
| Q2 24 | $442.6M | $491.9M | ||
| Q1 24 | $417.9M | $424.3M |
| Q4 25 | $43.6M | $2.6M | ||
| Q3 25 | $124.4M | $-3.6M | ||
| Q2 25 | $95.8M | $-5.9M | ||
| Q1 25 | $59.6M | $-3.9M | ||
| Q4 24 | $37.9M | $-3.5M | ||
| Q3 24 | $113.6M | $-2.5M | ||
| Q2 24 | $89.5M | $-2.5M | ||
| Q1 24 | $48.2M | $-6.6M |
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 10.4% |
| Q4 25 | 14.9% | 1.0% | ||
| Q3 25 | 27.5% | -3.5% | ||
| Q2 25 | 22.4% | -6.2% | ||
| Q1 25 | 13.4% | -5.8% | ||
| Q4 24 | 11.0% | -5.1% | ||
| Q3 24 | 25.1% | -4.3% | ||
| Q2 24 | 23.3% | -5.1% | ||
| Q1 24 | 11.9% | -12.0% |
| Q4 25 | 12.1% | 0.4% | ||
| Q3 25 | 23.6% | -0.6% | ||
| Q2 25 | 21.3% | -1.0% | ||
| Q1 25 | 14.5% | -0.7% | ||
| Q4 24 | 10.1% | -0.7% | ||
| Q3 24 | 21.3% | -0.5% | ||
| Q2 24 | 20.2% | -0.5% | ||
| Q1 24 | 11.5% | -1.6% |
| Q4 25 | $0.78 | $0.02 | ||
| Q3 25 | $2.26 | $-0.04 | ||
| Q2 25 | $1.76 | $-0.05 | ||
| Q1 25 | $1.10 | $-0.04 | ||
| Q4 24 | $0.72 | $-0.03 | ||
| Q3 24 | $2.12 | $-0.03 | ||
| Q2 24 | $1.71 | $-0.02 | ||
| Q1 24 | $0.95 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $1.8B |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $663.8M |
| Total Assets | $10.2B | $3.0B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $1.8B | ||
| Q3 25 | $333.2M | $1.2B | ||
| Q2 25 | $474.5M | $777.6M | ||
| Q1 25 | $634.5M | $954.9M | ||
| Q4 24 | $368.9M | $903.0M | ||
| Q3 24 | $427.9M | $727.3M | ||
| Q2 24 | $169.6M | $870.5M | ||
| Q1 24 | $157.6M | $901.4M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $663.8M | ||
| Q3 25 | $3.5B | $221.3M | ||
| Q2 25 | $3.4B | $210.8M | ||
| Q1 25 | $3.3B | $205.4M | ||
| Q4 24 | $3.3B | $196.5M | ||
| Q3 24 | $3.3B | $197.2M | ||
| Q2 24 | $3.2B | $418.7M | ||
| Q1 24 | $2.9B | $417.1M |
| Q4 25 | $10.2B | $3.0B | ||
| Q3 25 | $10.1B | $2.4B | ||
| Q2 25 | $9.9B | $1.8B | ||
| Q1 25 | $9.6B | $2.0B | ||
| Q4 24 | $9.2B | $1.7B | ||
| Q3 24 | $9.1B | $1.6B | ||
| Q2 24 | $8.7B | $1.6B | ||
| Q1 24 | $8.3B | $1.6B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $191.5M |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | 73.61× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $191.5M | ||
| Q3 25 | $162.8M | $530.7M | ||
| Q2 25 | $176.9M | $-138.3M | ||
| Q1 25 | $124.3M | $269.6M | ||
| Q4 24 | $136.4M | $205.0M | ||
| Q3 24 | $201.9M | $-99.4M | ||
| Q2 24 | $146.4M | $50.4M | ||
| Q1 24 | $109.7M | $21.1M |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | $197.7M | ||
| Q3 24 | $-16.1M | $-120.1M | ||
| Q2 24 | $-199.6M | $33.5M | ||
| Q1 24 | $-150.3M | $18.6M |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | 40.6% | ||
| Q3 24 | -3.0% | -23.9% | ||
| Q2 24 | -45.1% | 6.8% | ||
| Q1 24 | -36.0% | 4.4% |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | 1.5% | ||
| Q3 24 | 41.0% | 4.1% | ||
| Q2 24 | 78.2% | 3.4% | ||
| Q1 24 | 62.2% | 0.6% |
| Q4 25 | 3.16× | 73.61× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |
