vs
Side-by-side financial comparison of IDACORP INC (IDA) and TRINITY INDUSTRIES INC (TRN). Click either name above to swap in a different company.
TRINITY INDUSTRIES INC is the larger business by last-quarter revenue ($611.2M vs $360.1M, roughly 1.7× IDACORP INC). TRINITY INDUSTRIES INC runs the higher net margin — 31.8% vs 12.1%, a 19.7% gap on every dollar of revenue. On growth, TRINITY INDUSTRIES INC posted the faster year-over-year revenue change (-2.9% vs -4.2%). TRINITY INDUSTRIES INC produced more free cash flow last quarter ($158.6M vs $-216.2M). Over the past eight quarters, IDACORP INC's revenue compounded faster (-7.2% CAGR vs -13.1%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Trinity Industries Inc. is an American industrial corporation that owns a variety of businesses which provide products and services to the industrial, energy, transportation and construction sectors.
IDA vs TRN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $611.2M |
| Net Profit | $43.6M | $194.2M |
| Gross Margin | — | 25.5% |
| Operating Margin | 14.9% | 54.9% |
| Net Margin | 12.1% | 31.8% |
| Revenue YoY | -4.2% | -2.9% |
| Net Profit YoY | 15.1% | 413.8% |
| EPS (diluted) | $0.78 | $2.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $611.2M | ||
| Q3 25 | $526.4M | $454.1M | ||
| Q2 25 | $449.3M | $506.2M | ||
| Q1 25 | $411.1M | $585.4M | ||
| Q4 24 | $375.9M | $629.4M | ||
| Q3 24 | $532.5M | $798.8M | ||
| Q2 24 | $442.6M | $841.4M | ||
| Q1 24 | $417.9M | $809.6M |
| Q4 25 | $43.6M | $194.2M | ||
| Q3 25 | $124.4M | $30.3M | ||
| Q2 25 | $95.8M | $14.1M | ||
| Q1 25 | $59.6M | $22.1M | ||
| Q4 24 | $37.9M | $37.8M | ||
| Q3 24 | $113.6M | $31.4M | ||
| Q2 24 | $89.5M | $54.4M | ||
| Q1 24 | $48.2M | $23.7M |
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 31.1% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 20.3% |
| Q4 25 | 14.9% | 54.9% | ||
| Q3 25 | 27.5% | 26.1% | ||
| Q2 25 | 22.4% | 18.8% | ||
| Q1 25 | 13.4% | 17.0% | ||
| Q4 24 | 11.0% | 17.8% | ||
| Q3 24 | 25.1% | 15.3% | ||
| Q2 24 | 23.3% | 16.9% | ||
| Q1 24 | 11.9% | 14.2% |
| Q4 25 | 12.1% | 31.8% | ||
| Q3 25 | 23.6% | 6.7% | ||
| Q2 25 | 21.3% | 2.8% | ||
| Q1 25 | 14.5% | 3.8% | ||
| Q4 24 | 10.1% | 6.0% | ||
| Q3 24 | 21.3% | 3.9% | ||
| Q2 24 | 20.2% | 6.5% | ||
| Q1 24 | 11.5% | 2.9% |
| Q4 25 | $0.78 | $2.25 | ||
| Q3 25 | $2.26 | $0.37 | ||
| Q2 25 | $1.76 | $0.17 | ||
| Q1 25 | $1.10 | $0.26 | ||
| Q4 24 | $0.72 | $0.34 | ||
| Q3 24 | $2.12 | $0.37 | ||
| Q2 24 | $1.71 | $0.65 | ||
| Q1 24 | $0.95 | $0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $201.3M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $1.1B |
| Total Assets | $10.2B | $8.4B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $201.3M | ||
| Q3 25 | $333.2M | $66.3M | ||
| Q2 25 | $474.5M | $147.7M | ||
| Q1 25 | $634.5M | $94.9M | ||
| Q4 24 | $368.9M | $228.2M | ||
| Q3 24 | $427.9M | $222.4M | ||
| Q2 24 | $169.6M | $257.1M | ||
| Q1 24 | $157.6M | $118.8M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $1.1B | ||
| Q3 25 | $3.5B | $1.0B | ||
| Q2 25 | $3.4B | $1.0B | ||
| Q1 25 | $3.3B | $1.1B | ||
| Q4 24 | $3.3B | $1.1B | ||
| Q3 24 | $3.3B | $1.1B | ||
| Q2 24 | $3.2B | $1.1B | ||
| Q1 24 | $2.9B | $1.0B |
| Q4 25 | $10.2B | $8.4B | ||
| Q3 25 | $10.1B | $8.9B | ||
| Q2 25 | $9.9B | $8.8B | ||
| Q1 25 | $9.6B | $8.7B | ||
| Q4 24 | $9.2B | $8.8B | ||
| Q3 24 | $9.1B | $8.8B | ||
| Q2 24 | $8.7B | $9.0B | ||
| Q1 24 | $8.3B | $9.1B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $177.4M |
| Free Cash FlowOCF − Capex | $-216.2M | $158.6M |
| FCF MarginFCF / Revenue | -60.0% | 25.9% |
| Capex IntensityCapex / Revenue | 98.3% | 3.1% |
| Cash ConversionOCF / Net Profit | 3.16× | 0.91× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $314.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $177.4M | ||
| Q3 25 | $162.8M | $44.2M | ||
| Q2 25 | $176.9M | $61.6M | ||
| Q1 25 | $124.3M | $76.5M | ||
| Q4 24 | $136.4M | $201.6M | ||
| Q3 24 | $201.9M | $78.5M | ||
| Q2 24 | $146.4M | $241.5M | ||
| Q1 24 | $109.7M | $52.2M |
| Q4 25 | $-216.2M | $158.6M | ||
| Q3 25 | $-127.9M | $35.3M | ||
| Q2 25 | $-156.4M | $52.9M | ||
| Q1 25 | $-77.0M | $67.3M | ||
| Q4 24 | $-48.9M | $180.1M | ||
| Q3 24 | $-16.1M | $62.1M | ||
| Q2 24 | $-199.6M | $230.2M | ||
| Q1 24 | $-150.3M | $47.6M |
| Q4 25 | -60.0% | 25.9% | ||
| Q3 25 | -24.3% | 7.8% | ||
| Q2 25 | -34.8% | 10.5% | ||
| Q1 25 | -18.7% | 11.5% | ||
| Q4 24 | -13.0% | 28.6% | ||
| Q3 24 | -3.0% | 7.8% | ||
| Q2 24 | -45.1% | 27.4% | ||
| Q1 24 | -36.0% | 5.9% |
| Q4 25 | 98.3% | 3.1% | ||
| Q3 25 | 55.2% | 2.0% | ||
| Q2 25 | 74.2% | 1.7% | ||
| Q1 25 | 49.0% | 1.6% | ||
| Q4 24 | 49.3% | 3.4% | ||
| Q3 24 | 41.0% | 2.1% | ||
| Q2 24 | 78.2% | 1.3% | ||
| Q1 24 | 62.2% | 0.6% |
| Q4 25 | 3.16× | 0.91× | ||
| Q3 25 | 1.31× | 1.46× | ||
| Q2 25 | 1.85× | 4.37× | ||
| Q1 25 | 2.08× | 3.46× | ||
| Q4 24 | 3.60× | 5.33× | ||
| Q3 24 | 1.78× | 2.50× | ||
| Q2 24 | 1.63× | 4.44× | ||
| Q1 24 | 2.28× | 2.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
TRN
| Manufacturing | $296.5M | 49% |
| Leasing And Management | $234.8M | 38% |
| Maintenance Services Domain | $69.8M | 11% |
| Digital Logistics Services | $11.2M | 2% |
