vs
Side-by-side financial comparison of IDACORP INC (IDA) and Verisign (VRSN). Click either name above to swap in a different company.
Verisign is the larger business by last-quarter revenue ($425.3M vs $360.1M, roughly 1.2× IDACORP INC). Verisign runs the higher net margin — 48.5% vs 12.1%, a 36.4% gap on every dollar of revenue. On growth, Verisign posted the faster year-over-year revenue change (7.6% vs -4.2%). Verisign produced more free cash flow last quarter ($285.1M vs $-216.2M). Over the past eight quarters, Verisign's revenue compounded faster (5.2% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Verisign, Inc. is an American company based in Reston, Virginia, that operates a diverse array of network infrastructure, including two of the Internet's thirteen root nameservers, the authoritative registry for the .com, .net, and .name generic top-level domains and the .cc country-code top-level domains, and the back-end systems for the .jobs and .edu sponsored top-level domains.
IDA vs VRSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $425.3M |
| Net Profit | $43.6M | $206.2M |
| Gross Margin | — | 88.5% |
| Operating Margin | 14.9% | 67.0% |
| Net Margin | 12.1% | 48.5% |
| Revenue YoY | -4.2% | 7.6% |
| Net Profit YoY | 15.1% | 7.7% |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $425.3M | ||
| Q3 25 | $526.4M | $419.1M | ||
| Q2 25 | $449.3M | $409.9M | ||
| Q1 25 | $411.1M | $402.3M | ||
| Q4 24 | $375.9M | $395.4M | ||
| Q3 24 | $532.5M | $390.6M | ||
| Q2 24 | $442.6M | $387.1M | ||
| Q1 24 | $417.9M | $384.3M |
| Q4 25 | $43.6M | $206.2M | ||
| Q3 25 | $124.4M | $212.8M | ||
| Q2 25 | $95.8M | $207.4M | ||
| Q1 25 | $59.6M | $199.3M | ||
| Q4 24 | $37.9M | $191.5M | ||
| Q3 24 | $113.6M | $201.3M | ||
| Q2 24 | $89.5M | $198.8M | ||
| Q1 24 | $48.2M | $194.1M |
| Q4 25 | — | 88.5% | ||
| Q3 25 | — | 88.4% | ||
| Q2 25 | — | 88.0% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 87.8% | ||
| Q3 24 | — | 88.0% | ||
| Q2 24 | — | 87.8% | ||
| Q1 24 | — | 87.2% |
| Q4 25 | 14.9% | 67.0% | ||
| Q3 25 | 27.5% | 67.8% | ||
| Q2 25 | 22.4% | 68.5% | ||
| Q1 25 | 13.4% | 67.4% | ||
| Q4 24 | 11.0% | 66.7% | ||
| Q3 24 | 25.1% | 68.9% | ||
| Q2 24 | 23.3% | 68.8% | ||
| Q1 24 | 11.9% | 67.4% |
| Q4 25 | 12.1% | 48.5% | ||
| Q3 25 | 23.6% | 50.8% | ||
| Q2 25 | 21.3% | 50.6% | ||
| Q1 25 | 14.5% | 49.5% | ||
| Q4 24 | 10.1% | 48.4% | ||
| Q3 24 | 21.3% | 51.5% | ||
| Q2 24 | 20.2% | 51.4% | ||
| Q1 24 | 11.5% | 50.5% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $1.76 | — | ||
| Q1 25 | $1.10 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $580.5M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $-2.2B |
| Total Assets | $10.2B | $1.3B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $580.5M | ||
| Q3 25 | $333.2M | $617.7M | ||
| Q2 25 | $474.5M | $593.8M | ||
| Q1 25 | $634.5M | $648.5M | ||
| Q4 24 | $368.9M | $599.9M | ||
| Q3 24 | $427.9M | $644.9M | ||
| Q2 24 | $169.6M | $689.9M | ||
| Q1 24 | $157.6M | $924.7M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $-2.2B | ||
| Q3 25 | $3.5B | $-2.1B | ||
| Q2 25 | $3.4B | $-2.0B | ||
| Q1 25 | $3.3B | $-2.0B | ||
| Q4 24 | $3.3B | $-2.0B | ||
| Q3 24 | $3.3B | $-1.9B | ||
| Q2 24 | $3.2B | $-1.8B | ||
| Q1 24 | $2.9B | $-1.6B |
| Q4 25 | $10.2B | $1.3B | ||
| Q3 25 | $10.1B | $1.4B | ||
| Q2 25 | $9.9B | $1.4B | ||
| Q1 25 | $9.6B | $1.4B | ||
| Q4 24 | $9.2B | $1.4B | ||
| Q3 24 | $9.1B | $1.5B | ||
| Q2 24 | $8.7B | $1.5B | ||
| Q1 24 | $8.3B | $1.7B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $289.6M |
| Free Cash FlowOCF − Capex | $-216.2M | $285.1M |
| FCF MarginFCF / Revenue | -60.0% | 67.0% |
| Capex IntensityCapex / Revenue | 98.3% | 1.1% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $289.6M | ||
| Q3 25 | $162.8M | $307.7M | ||
| Q2 25 | $176.9M | $202.5M | ||
| Q1 25 | $124.3M | $291.3M | ||
| Q4 24 | $136.4M | $231.5M | ||
| Q3 24 | $201.9M | $253.4M | ||
| Q2 24 | $146.4M | $160.4M | ||
| Q1 24 | $109.7M | $257.3M |
| Q4 25 | $-216.2M | $285.1M | ||
| Q3 25 | $-127.9M | $303.0M | ||
| Q2 25 | $-156.4M | $194.7M | ||
| Q1 25 | $-77.0M | $285.5M | ||
| Q4 24 | $-48.9M | $222.0M | ||
| Q3 24 | $-16.1M | $247.8M | ||
| Q2 24 | $-199.6M | $151.2M | ||
| Q1 24 | $-150.3M | $253.5M |
| Q4 25 | -60.0% | 67.0% | ||
| Q3 25 | -24.3% | 72.3% | ||
| Q2 25 | -34.8% | 47.5% | ||
| Q1 25 | -18.7% | 71.0% | ||
| Q4 24 | -13.0% | 56.1% | ||
| Q3 24 | -3.0% | 63.4% | ||
| Q2 24 | -45.1% | 39.1% | ||
| Q1 24 | -36.0% | 66.0% |
| Q4 25 | 98.3% | 1.1% | ||
| Q3 25 | 55.2% | 1.1% | ||
| Q2 25 | 74.2% | 1.9% | ||
| Q1 25 | 49.0% | 1.4% | ||
| Q4 24 | 49.3% | 2.4% | ||
| Q3 24 | 41.0% | 1.4% | ||
| Q2 24 | 78.2% | 2.4% | ||
| Q1 24 | 62.2% | 1.0% |
| Q4 25 | 3.16× | 1.40× | ||
| Q3 25 | 1.31× | 1.45× | ||
| Q2 25 | 1.85× | 0.98× | ||
| Q1 25 | 2.08× | 1.46× | ||
| Q4 24 | 3.60× | 1.21× | ||
| Q3 24 | 1.78× | 1.26× | ||
| Q2 24 | 1.63× | 0.81× | ||
| Q1 24 | 2.28× | 1.33× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
VRSN
Segment breakdown not available.
