vs
Side-by-side financial comparison of IDACORP INC (IDA) and Wingstop Inc. (WING). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $183.7M, roughly 2.0× Wingstop Inc.). Wingstop Inc. runs the higher net margin — 16.3% vs 12.1%, a 4.2% gap on every dollar of revenue. On growth, Wingstop Inc. posted the faster year-over-year revenue change (7.4% vs -4.2%). Over the past eight quarters, Wingstop Inc.'s revenue compounded faster (8.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Wingstop Inc. is an American international fast food chain that primarily sells buffalo wings. Wingstop locations are decorated with a 1930s and 1940s pre-jet aviation theme.
IDA vs WING — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $183.7M |
| Net Profit | $43.6M | $29.9M |
| Gross Margin | — | 86.5% |
| Operating Margin | 14.9% | 27.4% |
| Net Margin | 12.1% | 16.3% |
| Revenue YoY | -4.2% | 7.4% |
| Net Profit YoY | 15.1% | — |
| EPS (diluted) | $0.78 | $1.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $183.7M | ||
| Q4 25 | $360.1M | $175.7M | ||
| Q3 25 | $526.4M | $175.7M | ||
| Q2 25 | $449.3M | $174.3M | ||
| Q1 25 | $411.1M | $171.1M | ||
| Q4 24 | $375.9M | $161.8M | ||
| Q3 24 | $532.5M | $162.5M | ||
| Q2 24 | $442.6M | $155.7M |
| Q1 26 | — | $29.9M | ||
| Q4 25 | $43.6M | $26.8M | ||
| Q3 25 | $124.4M | $28.5M | ||
| Q2 25 | $95.8M | $26.8M | ||
| Q1 25 | $59.6M | $92.3M | ||
| Q4 24 | $37.9M | $26.8M | ||
| Q3 24 | $113.6M | $25.7M | ||
| Q2 24 | $89.5M | $27.5M |
| Q1 26 | — | 86.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 85.6% | ||
| Q3 24 | — | 85.0% | ||
| Q2 24 | — | 85.4% |
| Q1 26 | — | 27.4% | ||
| Q4 25 | 14.9% | 26.7% | ||
| Q3 25 | 27.5% | 27.9% | ||
| Q2 25 | 22.4% | 25.9% | ||
| Q1 25 | 13.4% | 22.4% | ||
| Q4 24 | 11.0% | 25.9% | ||
| Q3 24 | 25.1% | 24.5% | ||
| Q2 24 | 23.3% | 26.5% |
| Q1 26 | — | 16.3% | ||
| Q4 25 | 12.1% | 15.2% | ||
| Q3 25 | 23.6% | 16.2% | ||
| Q2 25 | 21.3% | 15.4% | ||
| Q1 25 | 14.5% | 53.9% | ||
| Q4 24 | 10.1% | 16.5% | ||
| Q3 24 | 21.3% | 15.8% | ||
| Q2 24 | 20.2% | 17.7% |
| Q1 26 | — | $1.08 | ||
| Q4 25 | $0.78 | $0.99 | ||
| Q3 25 | $2.26 | $1.02 | ||
| Q2 25 | $1.76 | $0.96 | ||
| Q1 25 | $1.10 | $3.24 | ||
| Q4 24 | $0.72 | $0.91 | ||
| Q3 24 | $2.12 | $0.88 | ||
| Q2 24 | $1.71 | $0.93 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $128.8M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | — |
| Total Assets | $10.2B | $648.9M |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $128.8M | ||
| Q4 25 | $215.7M | $196.6M | ||
| Q3 25 | $333.2M | $237.6M | ||
| Q2 25 | $474.5M | $227.9M | ||
| Q1 25 | $634.5M | $251.4M | ||
| Q4 24 | $368.9M | $315.9M | ||
| Q3 24 | $427.9M | $84.0M | ||
| Q2 24 | $169.6M | $96.7M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | $-736.8M | ||
| Q3 25 | $3.5B | $-702.6M | ||
| Q2 25 | $3.4B | $-686.0M | ||
| Q1 25 | $3.3B | $-715.0M | ||
| Q4 24 | $3.3B | $-675.6M | ||
| Q3 24 | $3.3B | $-447.5M | ||
| Q2 24 | $3.2B | $-437.5M |
| Q1 26 | — | $648.9M | ||
| Q4 25 | $10.2B | $693.4M | ||
| Q3 25 | $10.1B | $721.0M | ||
| Q2 25 | $9.9B | $708.3M | ||
| Q1 25 | $9.6B | $696.8M | ||
| Q4 24 | $9.2B | $716.2M | ||
| Q3 24 | $9.1B | $484.8M | ||
| Q2 24 | $8.7B | $451.8M |
| Q1 26 | — | — | ||
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $137.8M | $57.3M | ||
| Q3 25 | $162.8M | $63.9M | ||
| Q2 25 | $176.9M | $6.6M | ||
| Q1 25 | $124.3M | $25.3M | ||
| Q4 24 | $136.4M | $7.7M | ||
| Q3 24 | $201.9M | $69.0M | ||
| Q2 24 | $146.4M | $36.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-216.2M | $34.5M | ||
| Q3 25 | $-127.9M | $61.7M | ||
| Q2 25 | $-156.4M | $-7.8M | ||
| Q1 25 | $-77.0M | $17.3M | ||
| Q4 24 | $-48.9M | $-8.6M | ||
| Q3 24 | $-16.1M | $54.9M | ||
| Q2 24 | $-199.6M | $25.9M |
| Q1 26 | — | — | ||
| Q4 25 | -60.0% | 19.6% | ||
| Q3 25 | -24.3% | 35.1% | ||
| Q2 25 | -34.8% | -4.5% | ||
| Q1 25 | -18.7% | 10.1% | ||
| Q4 24 | -13.0% | -5.3% | ||
| Q3 24 | -3.0% | 33.8% | ||
| Q2 24 | -45.1% | 16.6% |
| Q1 26 | — | — | ||
| Q4 25 | 98.3% | 13.0% | ||
| Q3 25 | 55.2% | 1.3% | ||
| Q2 25 | 74.2% | 8.2% | ||
| Q1 25 | 49.0% | 4.7% | ||
| Q4 24 | 49.3% | 10.1% | ||
| Q3 24 | 41.0% | 8.7% | ||
| Q2 24 | 78.2% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | 2.14× | ||
| Q3 25 | 1.31× | 2.24× | ||
| Q2 25 | 1.85× | 0.25× | ||
| Q1 25 | 2.08× | 0.27× | ||
| Q4 24 | 3.60× | 0.29× | ||
| Q3 24 | 1.78× | 2.68× | ||
| Q2 24 | 1.63× | 1.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
WING
| Royalty revenue, franchise fees and other | $87.5M | 48% |
| Advertising fees | $63.3M | 34% |
| Company-owned restaurant sales | $33.0M | 18% |
