vs
Side-by-side financial comparison of IDACORP INC (IDA) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($382.1M vs $360.1M, roughly 1.1× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 1.5%, a 10.6% gap on every dollar of revenue. On growth, IDACORP INC posted the faster year-over-year revenue change (-4.2% vs -12.5%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-216.2M). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-0.2% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Expro is an energy services provider headquartered in Houston, Texas, United States.
IDA vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $382.1M |
| Net Profit | $43.6M | $5.8M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 3.1% |
| Net Margin | 12.1% | 1.5% |
| Revenue YoY | -4.2% | -12.5% |
| Net Profit YoY | 15.1% | -74.9% |
| EPS (diluted) | $0.78 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $382.1M | ||
| Q3 25 | $526.4M | $411.4M | ||
| Q2 25 | $449.3M | $422.7M | ||
| Q1 25 | $411.1M | $390.9M | ||
| Q4 24 | $375.9M | $436.8M | ||
| Q3 24 | $532.5M | $422.8M | ||
| Q2 24 | $442.6M | $469.6M | ||
| Q1 24 | $417.9M | $383.5M |
| Q4 25 | $43.6M | $5.8M | ||
| Q3 25 | $124.4M | $14.0M | ||
| Q2 25 | $95.8M | $18.0M | ||
| Q1 25 | $59.6M | $13.9M | ||
| Q4 24 | $37.9M | $23.0M | ||
| Q3 24 | $113.6M | $16.3M | ||
| Q2 24 | $89.5M | $15.3M | ||
| Q1 24 | $48.2M | $-2.7M |
| Q4 25 | 14.9% | 3.1% | ||
| Q3 25 | 27.5% | 6.4% | ||
| Q2 25 | 22.4% | 7.7% | ||
| Q1 25 | 13.4% | 2.6% | ||
| Q4 24 | 11.0% | 7.3% | ||
| Q3 24 | 25.1% | 6.2% | ||
| Q2 24 | 23.3% | 5.9% | ||
| Q1 24 | 11.9% | 2.2% |
| Q4 25 | 12.1% | 1.5% | ||
| Q3 25 | 23.6% | 3.4% | ||
| Q2 25 | 21.3% | 4.3% | ||
| Q1 25 | 14.5% | 3.6% | ||
| Q4 24 | 10.1% | 5.3% | ||
| Q3 24 | 21.3% | 3.8% | ||
| Q2 24 | 20.2% | 3.3% | ||
| Q1 24 | 11.5% | -0.7% |
| Q4 25 | $0.78 | $0.05 | ||
| Q3 25 | $2.26 | $0.12 | ||
| Q2 25 | $1.76 | $0.16 | ||
| Q1 25 | $1.10 | $0.12 | ||
| Q4 24 | $0.72 | $0.20 | ||
| Q3 24 | $2.12 | $0.14 | ||
| Q2 24 | $1.71 | $0.13 | ||
| Q1 24 | $0.95 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $196.1M |
| Total DebtLower is stronger | $3.3B | $79.1M |
| Stockholders' EquityBook value | $3.6B | $1.5B |
| Total Assets | $10.2B | $2.3B |
| Debt / EquityLower = less leverage | 0.93× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $196.1M | ||
| Q3 25 | $333.2M | $197.9M | ||
| Q2 25 | $474.5M | $206.8M | ||
| Q1 25 | $634.5M | $179.3M | ||
| Q4 24 | $368.9M | $183.0M | ||
| Q3 24 | $427.9M | $165.7M | ||
| Q2 24 | $169.6M | $133.5M | ||
| Q1 24 | $157.6M | $163.2M |
| Q4 25 | $3.3B | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | $3.1B | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
| Q4 25 | $3.6B | $1.5B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.3B | $1.5B | ||
| Q3 24 | $3.3B | $1.5B | ||
| Q2 24 | $3.2B | $1.5B | ||
| Q1 24 | $2.9B | $1.3B |
| Q4 25 | $10.2B | $2.3B | ||
| Q3 25 | $10.1B | $2.3B | ||
| Q2 25 | $9.9B | $2.3B | ||
| Q1 25 | $9.6B | $2.3B | ||
| Q4 24 | $9.2B | $2.3B | ||
| Q3 24 | $9.1B | $2.3B | ||
| Q2 24 | $8.7B | $2.3B | ||
| Q1 24 | $8.3B | $2.0B |
| Q4 25 | 0.93× | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | 0.92× | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $57.1M |
| Free Cash FlowOCF − Capex | $-216.2M | $23.2M |
| FCF MarginFCF / Revenue | -60.0% | 6.1% |
| Capex IntensityCapex / Revenue | 98.3% | 8.9% |
| Cash ConversionOCF / Net Profit | 3.16× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $57.1M | ||
| Q3 25 | $162.8M | $63.2M | ||
| Q2 25 | $176.9M | $48.4M | ||
| Q1 25 | $124.3M | $41.5M | ||
| Q4 24 | $136.4M | $97.4M | ||
| Q3 24 | $201.9M | $55.3M | ||
| Q2 24 | $146.4M | $-13.2M | ||
| Q1 24 | $109.7M | $29.9M |
| Q4 25 | $-216.2M | $23.2M | ||
| Q3 25 | $-127.9M | $39.0M | ||
| Q2 25 | $-156.4M | $27.2M | ||
| Q1 25 | $-77.0M | $8.4M | ||
| Q4 24 | $-48.9M | $53.0M | ||
| Q3 24 | $-16.1M | $23.3M | ||
| Q2 24 | $-199.6M | $-49.5M | ||
| Q1 24 | $-150.3M | $-801.0K |
| Q4 25 | -60.0% | 6.1% | ||
| Q3 25 | -24.3% | 9.5% | ||
| Q2 25 | -34.8% | 6.4% | ||
| Q1 25 | -18.7% | 2.1% | ||
| Q4 24 | -13.0% | 12.1% | ||
| Q3 24 | -3.0% | 5.5% | ||
| Q2 24 | -45.1% | -10.5% | ||
| Q1 24 | -36.0% | -0.2% |
| Q4 25 | 98.3% | 8.9% | ||
| Q3 25 | 55.2% | 5.9% | ||
| Q2 25 | 74.2% | 5.0% | ||
| Q1 25 | 49.0% | 8.5% | ||
| Q4 24 | 49.3% | 10.2% | ||
| Q3 24 | 41.0% | 7.6% | ||
| Q2 24 | 78.2% | 7.7% | ||
| Q1 24 | 62.2% | 8.0% |
| Q4 25 | 3.16× | 9.89× | ||
| Q3 25 | 1.31× | 4.52× | ||
| Q2 25 | 1.85× | 2.69× | ||
| Q1 25 | 2.08× | 2.98× | ||
| Q4 24 | 3.60× | 4.23× | ||
| Q3 24 | 1.78× | 3.40× | ||
| Q2 24 | 1.63× | -0.86× | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
