vs
Side-by-side financial comparison of IDACORP INC (IDA) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $360.1M, roughly 1.1× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 1.7%, a 10.5% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs -4.2%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $-216.2M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
IDA vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $394.6M |
| Net Profit | $43.6M | $6.5M |
| Gross Margin | — | 59.5% |
| Operating Margin | 14.9% | 4.5% |
| Net Margin | 12.1% | 1.7% |
| Revenue YoY | -4.2% | 25.4% |
| Net Profit YoY | 15.1% | -57.1% |
| EPS (diluted) | $0.78 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $394.6M | ||
| Q3 25 | $526.4M | $337.2M | ||
| Q2 25 | $449.3M | $308.4M | ||
| Q1 25 | $411.1M | $264.4M | ||
| Q4 24 | $375.9M | $314.7M | ||
| Q3 24 | $532.5M | $268.3M | ||
| Q2 24 | $442.6M | $227.8M | ||
| Q1 24 | $417.9M | $194.9M |
| Q4 25 | $43.6M | $6.5M | ||
| Q3 25 | $124.4M | $-3.6M | ||
| Q2 25 | $95.8M | $-12.8M | ||
| Q1 25 | $59.6M | $-21.6M | ||
| Q4 24 | $37.9M | $15.2M | ||
| Q3 24 | $113.6M | $-17.4M | ||
| Q2 24 | $89.5M | $-28.1M | ||
| Q1 24 | $48.2M | $-39.6M |
| Q4 25 | — | 59.5% | ||
| Q3 25 | — | 60.5% | ||
| Q2 25 | — | 62.1% | ||
| Q1 25 | — | 60.9% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | — | 60.6% | ||
| Q2 24 | — | 60.0% | ||
| Q1 24 | — | 60.6% |
| Q4 25 | 14.9% | 4.5% | ||
| Q3 25 | 27.5% | 2.6% | ||
| Q2 25 | 22.4% | -1.7% | ||
| Q1 25 | 13.4% | -6.1% | ||
| Q4 24 | 11.0% | 2.2% | ||
| Q3 24 | 25.1% | -4.6% | ||
| Q2 24 | 23.3% | -11.7% | ||
| Q1 24 | 11.9% | -18.4% |
| Q4 25 | 12.1% | 1.7% | ||
| Q3 25 | 23.6% | -1.1% | ||
| Q2 25 | 21.3% | -4.2% | ||
| Q1 25 | 14.5% | -8.2% | ||
| Q4 24 | 10.1% | 4.8% | ||
| Q3 24 | 21.3% | -6.5% | ||
| Q2 24 | 20.2% | -12.3% | ||
| Q1 24 | 11.5% | -20.3% |
| Q4 25 | $0.78 | $0.04 | ||
| Q3 25 | $2.26 | $-0.02 | ||
| Q2 25 | $1.76 | $-0.06 | ||
| Q1 25 | $1.10 | $-0.10 | ||
| Q4 24 | $0.72 | $0.10 | ||
| Q3 24 | $2.12 | $-0.09 | ||
| Q2 24 | $1.71 | $-0.16 | ||
| Q1 24 | $0.95 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $319.8M |
| Total DebtLower is stronger | $3.3B | $197.1M |
| Stockholders' EquityBook value | $3.6B | $804.6M |
| Total Assets | $10.2B | $1.5B |
| Debt / EquityLower = less leverage | 0.93× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $319.8M | ||
| Q3 25 | $333.2M | $385.2M | ||
| Q2 25 | $474.5M | $365.3M | ||
| Q1 25 | $634.5M | $364.4M | ||
| Q4 24 | $368.9M | $366.2M | ||
| Q3 24 | $427.9M | $418.5M | ||
| Q2 24 | $169.6M | $154.7M | ||
| Q1 24 | $157.6M | $141.6M |
| Q4 25 | $3.3B | $197.1M | ||
| Q3 25 | — | $196.9M | ||
| Q2 25 | — | $196.7M | ||
| Q1 25 | — | $196.5M | ||
| Q4 24 | $3.1B | $196.3M | ||
| Q3 24 | — | $196.1M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $184.2M |
| Q4 25 | $3.6B | $804.6M | ||
| Q3 25 | $3.5B | $689.2M | ||
| Q2 25 | $3.4B | $673.3M | ||
| Q1 25 | $3.3B | $676.6M | ||
| Q4 24 | $3.3B | $676.8M | ||
| Q3 24 | $3.3B | $474.9M | ||
| Q2 24 | $3.2B | $217.0M | ||
| Q1 24 | $2.9B | $191.6M |
| Q4 25 | $10.2B | $1.5B | ||
| Q3 25 | $10.1B | $1.2B | ||
| Q2 25 | $9.9B | $1.1B | ||
| Q1 25 | $9.6B | $1.1B | ||
| Q4 24 | $9.2B | $1.1B | ||
| Q3 24 | $9.1B | $869.1M | ||
| Q2 24 | $8.7B | $583.9M | ||
| Q1 24 | $8.3B | $550.3M |
| Q4 25 | 0.93× | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | 0.92× | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $64.1M |
| Free Cash FlowOCF − Capex | $-216.2M | $60.9M |
| FCF MarginFCF / Revenue | -60.0% | 15.4% |
| Capex IntensityCapex / Revenue | 98.3% | 0.8% |
| Cash ConversionOCF / Net Profit | 3.16× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $64.1M | ||
| Q3 25 | $162.8M | $57.9M | ||
| Q2 25 | $176.9M | $42.0M | ||
| Q1 25 | $124.3M | $34.8M | ||
| Q4 24 | $136.4M | $43.7M | ||
| Q3 24 | $201.9M | $34.4M | ||
| Q2 24 | $146.4M | $31.1M | ||
| Q1 24 | $109.7M | $24.7M |
| Q4 25 | $-216.2M | $60.9M | ||
| Q3 25 | $-127.9M | $52.4M | ||
| Q2 25 | $-156.4M | $39.7M | ||
| Q1 25 | $-77.0M | $32.1M | ||
| Q4 24 | $-48.9M | $35.4M | ||
| Q3 24 | $-16.1M | $29.5M | ||
| Q2 24 | $-199.6M | $24.4M | ||
| Q1 24 | $-150.3M | $18.9M |
| Q4 25 | -60.0% | 15.4% | ||
| Q3 25 | -24.3% | 15.6% | ||
| Q2 25 | -34.8% | 12.9% | ||
| Q1 25 | -18.7% | 12.1% | ||
| Q4 24 | -13.0% | 11.3% | ||
| Q3 24 | -3.0% | 11.0% | ||
| Q2 24 | -45.1% | 10.7% | ||
| Q1 24 | -36.0% | 9.7% |
| Q4 25 | 98.3% | 0.8% | ||
| Q3 25 | 55.2% | 1.6% | ||
| Q2 25 | 74.2% | 0.8% | ||
| Q1 25 | 49.0% | 1.0% | ||
| Q4 24 | 49.3% | 2.6% | ||
| Q3 24 | 41.0% | 1.8% | ||
| Q2 24 | 78.2% | 3.0% | ||
| Q1 24 | 62.2% | 3.0% |
| Q4 25 | 3.16× | 9.81× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | 2.87× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
ZETA
Segment breakdown not available.
