vs
Side-by-side financial comparison of IDACORP INC (IDA) and ZILLOW GROUP, INC. (ZG). Click either name above to swap in a different company.
ZILLOW GROUP, INC. is the larger business by last-quarter revenue ($654.0M vs $360.1M, roughly 1.8× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 0.5%, a 11.7% gap on every dollar of revenue. On growth, ZILLOW GROUP, INC. posted the faster year-over-year revenue change (18.1% vs -4.2%). ZILLOW GROUP, INC. produced more free cash flow last quarter ($44.0M vs $-216.2M). Over the past eight quarters, ZILLOW GROUP, INC.'s revenue compounded faster (11.2% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Zillow Group, Inc., or simply Zillow, is an American tech real-estate marketplace company that was founded in 2006 by co-executive chairmen Rich Barton and Lloyd Frink, former Microsoft executives and founders of Microsoft spin-off Expedia; Spencer Rascoff, a co-founder of Hotwire.com; David Beitel, Zillow's current chief technology officer; and Kristin Acker, Zillow's current technology leadership advisor.
IDA vs ZG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $654.0M |
| Net Profit | $43.6M | $3.0M |
| Gross Margin | — | 72.8% |
| Operating Margin | 14.9% | -1.7% |
| Net Margin | 12.1% | 0.5% |
| Revenue YoY | -4.2% | 18.1% |
| Net Profit YoY | 15.1% | 105.8% |
| EPS (diluted) | $0.78 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $654.0M | ||
| Q3 25 | $526.4M | $676.0M | ||
| Q2 25 | $449.3M | $655.0M | ||
| Q1 25 | $411.1M | $598.0M | ||
| Q4 24 | $375.9M | $554.0M | ||
| Q3 24 | $532.5M | $581.0M | ||
| Q2 24 | $442.6M | $572.0M | ||
| Q1 24 | $417.9M | $529.0M |
| Q4 25 | $43.6M | $3.0M | ||
| Q3 25 | $124.4M | $10.0M | ||
| Q2 25 | $95.8M | $2.0M | ||
| Q1 25 | $59.6M | $8.0M | ||
| Q4 24 | $37.9M | $-52.0M | ||
| Q3 24 | $113.6M | $-20.0M | ||
| Q2 24 | $89.5M | $-17.0M | ||
| Q1 24 | $48.2M | $-23.0M |
| Q4 25 | — | 72.8% | ||
| Q3 25 | — | 72.6% | ||
| Q2 25 | — | 74.7% | ||
| Q1 25 | — | 76.8% | ||
| Q4 24 | — | 75.8% | ||
| Q3 24 | — | 75.9% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 76.7% |
| Q4 25 | 14.9% | -1.7% | ||
| Q3 25 | 27.5% | -0.4% | ||
| Q2 25 | 22.4% | -1.7% | ||
| Q1 25 | 13.4% | -1.5% | ||
| Q4 24 | 11.0% | -12.5% | ||
| Q3 24 | 25.1% | -7.7% | ||
| Q2 24 | 23.3% | -6.6% | ||
| Q1 24 | 11.9% | -8.5% |
| Q4 25 | 12.1% | 0.5% | ||
| Q3 25 | 23.6% | 1.5% | ||
| Q2 25 | 21.3% | 0.3% | ||
| Q1 25 | 14.5% | 1.3% | ||
| Q4 24 | 10.1% | -9.4% | ||
| Q3 24 | 21.3% | -3.4% | ||
| Q2 24 | 20.2% | -3.0% | ||
| Q1 24 | 11.5% | -4.3% |
| Q4 25 | $0.78 | $0.01 | ||
| Q3 25 | $2.26 | $0.04 | ||
| Q2 25 | $1.76 | $0.01 | ||
| Q1 25 | $1.10 | $0.03 | ||
| Q4 24 | $0.72 | $-0.23 | ||
| Q3 24 | $2.12 | $-0.08 | ||
| Q2 24 | $1.71 | $-0.07 | ||
| Q1 24 | $0.95 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $768.0M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $4.9B |
| Total Assets | $10.2B | $5.7B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $768.0M | ||
| Q3 25 | $333.2M | $874.0M | ||
| Q2 25 | $474.5M | $587.0M | ||
| Q1 25 | $634.5M | $914.0M | ||
| Q4 24 | $368.9M | $1.1B | ||
| Q3 24 | $427.9M | $1.1B | ||
| Q2 24 | $169.6M | $1.2B | ||
| Q1 24 | $157.6M | $1.4B |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $4.9B | ||
| Q3 25 | $3.5B | $5.0B | ||
| Q2 25 | $3.4B | $4.7B | ||
| Q1 25 | $3.3B | $4.8B | ||
| Q4 24 | $3.3B | $4.8B | ||
| Q3 24 | $3.3B | $4.7B | ||
| Q2 24 | $3.2B | $4.5B | ||
| Q1 24 | $2.9B | $4.7B |
| Q4 25 | $10.2B | $5.7B | ||
| Q3 25 | $10.1B | $5.7B | ||
| Q2 25 | $9.9B | $5.4B | ||
| Q1 25 | $9.6B | $5.7B | ||
| Q4 24 | $9.2B | $5.8B | ||
| Q3 24 | $9.1B | $6.2B | ||
| Q2 24 | $8.7B | $6.6B | ||
| Q1 24 | $8.3B | $6.8B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $72.0M |
| Free Cash FlowOCF − Capex | $-216.2M | $44.0M |
| FCF MarginFCF / Revenue | -60.0% | 6.7% |
| Capex IntensityCapex / Revenue | 98.3% | 4.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 24.00× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $235.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $72.0M | ||
| Q3 25 | $162.8M | $105.0M | ||
| Q2 25 | $176.9M | $87.0M | ||
| Q1 25 | $124.3M | $104.0M | ||
| Q4 24 | $136.4M | $122.0M | ||
| Q3 24 | $201.9M | $171.0M | ||
| Q2 24 | $146.4M | $55.0M | ||
| Q1 24 | $109.7M | $80.0M |
| Q4 25 | $-216.2M | $44.0M | ||
| Q3 25 | $-127.9M | $73.0M | ||
| Q2 25 | $-156.4M | $50.0M | ||
| Q1 25 | $-77.0M | $68.0M | ||
| Q4 24 | $-48.9M | $88.0M | ||
| Q3 24 | $-16.1M | $138.0M | ||
| Q2 24 | $-199.6M | $18.0M | ||
| Q1 24 | $-150.3M | $41.0M |
| Q4 25 | -60.0% | 6.7% | ||
| Q3 25 | -24.3% | 10.8% | ||
| Q2 25 | -34.8% | 7.6% | ||
| Q1 25 | -18.7% | 11.4% | ||
| Q4 24 | -13.0% | 15.9% | ||
| Q3 24 | -3.0% | 23.8% | ||
| Q2 24 | -45.1% | 3.1% | ||
| Q1 24 | -36.0% | 7.8% |
| Q4 25 | 98.3% | 4.3% | ||
| Q3 25 | 55.2% | 4.7% | ||
| Q2 25 | 74.2% | 5.6% | ||
| Q1 25 | 49.0% | 6.0% | ||
| Q4 24 | 49.3% | 6.1% | ||
| Q3 24 | 41.0% | 5.7% | ||
| Q2 24 | 78.2% | 6.5% | ||
| Q1 24 | 62.2% | 7.4% |
| Q4 25 | 3.16× | 24.00× | ||
| Q3 25 | 1.31× | 10.50× | ||
| Q2 25 | 1.85× | 43.50× | ||
| Q1 25 | 2.08× | 13.00× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
ZG
| Residential Revenue | $418.0M | 64% |
| Rental Revenue | $168.0M | 26% |
| Mortgage Revenue | $57.0M | 9% |
| Display Advertising And Other Revenue | $11.0M | 2% |
