vs
Side-by-side financial comparison of IHS Holding Ltd (IHS) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $254.0M, roughly 1.1× IHS Holding Ltd). On growth, IHS Holding Ltd posted the faster year-over-year revenue change (0.1% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $178.6M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -22.0%).
IHS Towers is one of the largest independent owners, operators and developers of shared communications infrastructure in the world, with operations across Africa and Latin America. It is the fifth-largest independent multinational tower company in the world.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
IHS vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $254.0M | $272.2M |
| Net Profit | — | $17.1M |
| Gross Margin | 83.6% | — |
| Operating Margin | — | — |
| Net Margin | — | 6.3% |
| Revenue YoY | 0.1% | -5.0% |
| Net Profit YoY | — | -73.7% |
| EPS (diluted) | — | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $254.0M | $272.2M | ||
| Q3 25 | $455.1M | $279.7M | ||
| Q2 25 | $433.3M | $289.9M | ||
| Q1 25 | $439.6M | $270.8M | ||
| Q4 24 | $253.8M | $286.4M | ||
| Q3 24 | $420.3M | $289.9M | ||
| Q2 24 | $435.4M | $280.7M | ||
| Q1 24 | $417.7M | $278.6M |
| Q4 25 | — | $17.1M | ||
| Q3 25 | $147.4M | $162.3M | ||
| Q2 25 | $32.3M | $79.6M | ||
| Q1 25 | $30.7M | $43.7M | ||
| Q4 24 | — | $65.0M | ||
| Q3 24 | $-205.7M | $57.7M | ||
| Q2 24 | $-124.3M | $54.5M | ||
| Q1 24 | $-1.6B | $55.7M |
| Q4 25 | 83.6% | — | ||
| Q3 25 | 47.5% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 72.1% | — | ||
| Q3 24 | 52.0% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 39.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 37.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 34.0% | — | ||
| Q1 24 | -1.7% | — |
| Q4 25 | — | 6.3% | ||
| Q3 25 | 32.4% | 58.0% | ||
| Q2 25 | 7.5% | 27.4% | ||
| Q1 25 | 7.0% | 16.1% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | -48.9% | 19.9% | ||
| Q2 24 | -28.5% | 19.4% | ||
| Q1 24 | -372.8% | 20.0% |
| Q4 25 | — | $0.11 | ||
| Q3 25 | $0.44 | $1.31 | ||
| Q2 25 | $0.10 | $0.57 | ||
| Q1 25 | $0.10 | $0.33 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | $-0.61 | $0.44 | ||
| Q2 24 | $-0.36 | $0.41 | ||
| Q1 24 | $-4.67 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $825.7M | $179.3M |
| Total DebtLower is stronger | $3.1B | — |
| Stockholders' EquityBook value | $-89.8M | $5.4B |
| Total Assets | $4.5B | $10.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $825.7M | $179.3M | ||
| Q3 25 | $647.6M | $372.4M | ||
| Q2 25 | $531.8M | $193.1M | ||
| Q1 25 | $629.0M | $146.7M | ||
| Q4 24 | $578.0M | $165.7M | ||
| Q3 24 | $397.5M | $625.4M | ||
| Q2 24 | $445.7M | $835.9M | ||
| Q1 24 | $333.2M | $855.0M |
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $-89.8M | $5.4B | ||
| Q3 25 | $38.1M | $5.5B | ||
| Q2 25 | $-98.4M | $5.4B | ||
| Q1 25 | $-184.4M | $5.4B | ||
| Q4 24 | $-314.4M | $5.4B | ||
| Q3 24 | $-284.7M | $5.4B | ||
| Q2 24 | $-308.3M | $5.4B | ||
| Q1 24 | $-163.2M | $5.4B |
| Q4 25 | $4.5B | $10.9B | ||
| Q3 25 | $4.7B | $11.0B | ||
| Q2 25 | $4.5B | $10.9B | ||
| Q1 25 | $4.4B | $10.9B | ||
| Q4 24 | $4.2B | $10.9B | ||
| Q3 24 | $4.6B | $11.4B | ||
| Q2 24 | $4.5B | $11.5B | ||
| Q1 24 | $4.6B | $11.6B |
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $246.9M | $566.3M |
| Free Cash FlowOCF − Capex | $178.6M | $450.3M |
| FCF MarginFCF / Revenue | 70.3% | 165.4% |
| Capex IntensityCapex / Revenue | 26.9% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $718.7M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $246.9M | $566.3M | ||
| Q3 25 | $251.3M | $176.6M | ||
| Q2 25 | $237.7M | $143.7M | ||
| Q1 25 | $200.3M | $136.9M | ||
| Q4 24 | $344.4M | $541.1M | ||
| Q3 24 | $174.5M | $176.3M | ||
| Q2 24 | $134.7M | $88.7M | ||
| Q1 24 | $75.8M | $167.9M |
| Q4 25 | $178.6M | $450.3M | ||
| Q3 25 | $189.2M | $148.7M | ||
| Q2 25 | $197.7M | $118.4M | ||
| Q1 25 | $153.2M | $115.6M | ||
| Q4 24 | $282.9M | $440.8M | ||
| Q3 24 | $122.3M | $147.2M | ||
| Q2 24 | $74.2M | $69.5M | ||
| Q1 24 | $14.8M | $151.9M |
| Q4 25 | 70.3% | 165.4% | ||
| Q3 25 | 41.6% | 53.1% | ||
| Q2 25 | 45.6% | 40.9% | ||
| Q1 25 | 34.8% | 42.7% | ||
| Q4 24 | 111.5% | 153.9% | ||
| Q3 24 | 29.1% | 50.8% | ||
| Q2 24 | 17.0% | 24.7% | ||
| Q1 24 | 3.5% | 54.5% |
| Q4 25 | 26.9% | 42.6% | ||
| Q3 25 | 13.6% | 10.0% | ||
| Q2 25 | 9.2% | 8.7% | ||
| Q1 25 | 10.7% | 7.9% | ||
| Q4 24 | 24.2% | 35.0% | ||
| Q3 24 | 12.4% | 10.1% | ||
| Q2 24 | 13.9% | 6.8% | ||
| Q1 24 | 14.6% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | 1.70× | 1.09× | ||
| Q2 25 | 7.36× | 1.81× | ||
| Q1 25 | 6.52× | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
