vs
Side-by-side financial comparison of IHS Holding Ltd (IHS) and Grand Canyon Education, Inc. (LOPE). Click either name above to swap in a different company.
Grand Canyon Education, Inc. is the larger business by last-quarter revenue ($308.1M vs $254.0M, roughly 1.2× IHS Holding Ltd). On growth, Grand Canyon Education, Inc. posted the faster year-over-year revenue change (5.3% vs 0.1%). IHS Holding Ltd produced more free cash flow last quarter ($178.6M vs $122.9M). Over the past eight quarters, Grand Canyon Education, Inc.'s revenue compounded faster (5.9% CAGR vs -22.0%).
IHS Towers is one of the largest independent owners, operators and developers of shared communications infrastructure in the world, with operations across Africa and Latin America. It is the fifth-largest independent multinational tower company in the world.
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
IHS vs LOPE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $254.0M | $308.1M |
| Net Profit | — | $86.7M |
| Gross Margin | 83.6% | — |
| Operating Margin | — | 35.1% |
| Net Margin | — | 28.1% |
| Revenue YoY | 0.1% | 5.3% |
| Net Profit YoY | — | 5.9% |
| EPS (diluted) | — | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $254.0M | $308.1M | ||
| Q3 25 | $455.1M | $261.1M | ||
| Q2 25 | $433.3M | $247.5M | ||
| Q1 25 | $439.6M | $289.3M | ||
| Q4 24 | $253.8M | $292.6M | ||
| Q3 24 | $420.3M | $238.3M | ||
| Q2 24 | $435.4M | $227.5M | ||
| Q1 24 | $417.7M | $274.7M |
| Q4 25 | — | $86.7M | ||
| Q3 25 | $147.4M | $16.3M | ||
| Q2 25 | $32.3M | $41.5M | ||
| Q1 25 | $30.7M | $71.6M | ||
| Q4 24 | — | $81.9M | ||
| Q3 24 | $-205.7M | $41.5M | ||
| Q2 24 | $-124.3M | $34.9M | ||
| Q1 24 | $-1.6B | $68.0M |
| Q4 25 | 83.6% | — | ||
| Q3 25 | 47.5% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 72.1% | — | ||
| Q3 24 | 52.0% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 39.1% | — |
| Q4 25 | — | 35.1% | ||
| Q3 25 | 35.1% | 6.9% | ||
| Q2 25 | 33.8% | 20.9% | ||
| Q1 25 | 37.1% | 30.4% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | 29.9% | 20.2% | ||
| Q2 24 | 34.0% | 18.8% | ||
| Q1 24 | -1.7% | 30.8% |
| Q4 25 | — | 28.1% | ||
| Q3 25 | 32.4% | 6.2% | ||
| Q2 25 | 7.5% | 16.8% | ||
| Q1 25 | 7.0% | 24.8% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | -48.9% | 17.4% | ||
| Q2 24 | -28.5% | 15.3% | ||
| Q1 24 | -372.8% | 24.8% |
| Q4 25 | — | $3.13 | ||
| Q3 25 | $0.44 | $0.58 | ||
| Q2 25 | $0.10 | $1.48 | ||
| Q1 25 | $0.10 | $2.52 | ||
| Q4 24 | — | $2.83 | ||
| Q3 24 | $-0.61 | $1.42 | ||
| Q2 24 | $-0.36 | $1.19 | ||
| Q1 24 | $-4.67 | $2.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $825.7M | $111.8M |
| Total DebtLower is stronger | $3.1B | — |
| Stockholders' EquityBook value | $-89.8M | $746.9M |
| Total Assets | $4.5B | $992.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $825.7M | $111.8M | ||
| Q3 25 | $647.6M | $97.3M | ||
| Q2 25 | $531.8M | $192.3M | ||
| Q1 25 | $629.0M | $144.5M | ||
| Q4 24 | $578.0M | $324.6M | ||
| Q3 24 | $397.5M | $263.6M | ||
| Q2 24 | $445.7M | $241.3M | ||
| Q1 24 | $333.2M | $196.2M |
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $-89.8M | $746.9M | ||
| Q3 25 | $38.1M | $758.0M | ||
| Q2 25 | $-98.4M | $778.0M | ||
| Q1 25 | $-184.4M | $780.7M | ||
| Q4 24 | $-314.4M | $783.9M | ||
| Q3 24 | $-284.7M | $764.1M | ||
| Q2 24 | $-308.3M | $759.2M | ||
| Q1 24 | $-163.2M | $759.4M |
| Q4 25 | $4.5B | $992.3M | ||
| Q3 25 | $4.7B | $1.0B | ||
| Q2 25 | $4.5B | $1.0B | ||
| Q1 25 | $4.4B | $1.0B | ||
| Q4 24 | $4.2B | $1.0B | ||
| Q3 24 | $4.6B | $992.9M | ||
| Q2 24 | $4.5B | $992.7M | ||
| Q1 24 | $4.6B | $1.0B |
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $246.9M | $130.5M |
| Free Cash FlowOCF − Capex | $178.6M | $122.9M |
| FCF MarginFCF / Revenue | 70.3% | 39.9% |
| Capex IntensityCapex / Revenue | 26.9% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 1.50× |
| TTM Free Cash FlowTrailing 4 quarters | $718.7M | $238.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $246.9M | $130.5M | ||
| Q3 25 | $251.3M | $-48.6M | ||
| Q2 25 | $237.7M | $124.0M | ||
| Q1 25 | $200.3M | $67.6M | ||
| Q4 24 | $344.4M | $135.8M | ||
| Q3 24 | $174.5M | $-29.4M | ||
| Q2 24 | $134.7M | $98.6M | ||
| Q1 24 | $75.8M | $85.0M |
| Q4 25 | $178.6M | $122.9M | ||
| Q3 25 | $189.2M | $-58.3M | ||
| Q2 25 | $197.7M | $115.4M | ||
| Q1 25 | $153.2M | $58.7M | ||
| Q4 24 | $282.9M | $126.1M | ||
| Q3 24 | $122.3M | $-39.0M | ||
| Q2 24 | $74.2M | $89.6M | ||
| Q1 24 | $14.8M | $76.0M |
| Q4 25 | 70.3% | 39.9% | ||
| Q3 25 | 41.6% | -22.3% | ||
| Q2 25 | 45.6% | 46.6% | ||
| Q1 25 | 34.8% | 20.3% | ||
| Q4 24 | 111.5% | 43.1% | ||
| Q3 24 | 29.1% | -16.3% | ||
| Q2 24 | 17.0% | 39.4% | ||
| Q1 24 | 3.5% | 27.7% |
| Q4 25 | 26.9% | 2.5% | ||
| Q3 25 | 13.6% | 3.7% | ||
| Q2 25 | 9.2% | 3.5% | ||
| Q1 25 | 10.7% | 3.1% | ||
| Q4 24 | 24.2% | 3.3% | ||
| Q3 24 | 12.4% | 4.0% | ||
| Q2 24 | 13.9% | 3.9% | ||
| Q1 24 | 14.6% | 3.3% |
| Q4 25 | — | 1.50× | ||
| Q3 25 | 1.70× | -2.99× | ||
| Q2 25 | 7.36× | 2.98× | ||
| Q1 25 | 6.52× | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
