vs
Side-by-side financial comparison of IHS Holding Ltd (IHS) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
IHS Holding Ltd is the larger business by last-quarter revenue ($254.0M vs $205.2M, roughly 1.2× STONERIDGE INC). On growth, IHS Holding Ltd posted the faster year-over-year revenue change (0.1% vs -6.0%). IHS Holding Ltd produced more free cash flow last quarter ($178.6M vs $2.6M). Over the past eight quarters, STONERIDGE INC's revenue compounded faster (-7.4% CAGR vs -22.0%).
IHS Towers is one of the largest independent owners, operators and developers of shared communications infrastructure in the world, with operations across Africa and Latin America. It is the fifth-largest independent multinational tower company in the world.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
IHS vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $254.0M | $205.2M |
| Net Profit | — | — |
| Gross Margin | 83.6% | 16.2% |
| Operating Margin | — | -14.4% |
| Net Margin | — | — |
| Revenue YoY | 0.1% | -6.0% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $254.0M | $205.2M | ||
| Q3 25 | $455.1M | $210.3M | ||
| Q2 25 | $433.3M | $228.0M | ||
| Q1 25 | $439.6M | $217.9M | ||
| Q4 24 | $253.8M | $218.2M | ||
| Q3 24 | $420.3M | $213.8M | ||
| Q2 24 | $435.4M | $237.1M | ||
| Q1 24 | $417.7M | $239.2M |
| Q4 25 | — | — | ||
| Q3 25 | $147.4M | $-9.4M | ||
| Q2 25 | $32.3M | $-9.4M | ||
| Q1 25 | $30.7M | $-7.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-205.7M | $-7.1M | ||
| Q2 24 | $-124.3M | $2.8M | ||
| Q1 24 | $-1.6B | $-6.1M |
| Q4 25 | 83.6% | 16.2% | ||
| Q3 25 | 47.5% | 20.3% | ||
| Q2 25 | 51.3% | 21.5% | ||
| Q1 25 | 51.4% | 21.2% | ||
| Q4 24 | 72.1% | 19.5% | ||
| Q3 24 | 52.0% | 20.8% | ||
| Q2 24 | 52.5% | 22.7% | ||
| Q1 24 | 39.1% | 20.2% |
| Q4 25 | — | -14.4% | ||
| Q3 25 | 35.1% | -1.6% | ||
| Q2 25 | 33.8% | -1.1% | ||
| Q1 25 | 37.1% | -1.5% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | 29.9% | 0.1% | ||
| Q2 24 | 34.0% | 1.4% | ||
| Q1 24 | -1.7% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 32.4% | -4.5% | ||
| Q2 25 | 7.5% | -4.1% | ||
| Q1 25 | 7.0% | -3.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -48.9% | -3.3% | ||
| Q2 24 | -28.5% | 1.2% | ||
| Q1 24 | -372.8% | -2.6% |
| Q4 25 | — | $-2.76 | ||
| Q3 25 | $0.44 | $-0.34 | ||
| Q2 25 | $0.10 | $-0.34 | ||
| Q1 25 | $0.10 | $-0.26 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | $-0.61 | $-0.26 | ||
| Q2 24 | $-0.36 | $0.10 | ||
| Q1 24 | $-4.67 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $825.7M | $66.3M |
| Total DebtLower is stronger | $3.1B | $180.9M |
| Stockholders' EquityBook value | $-89.8M | $179.8M |
| Total Assets | $4.5B | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $825.7M | $66.3M | ||
| Q3 25 | $647.6M | $54.0M | ||
| Q2 25 | $531.8M | $49.8M | ||
| Q1 25 | $629.0M | $79.1M | ||
| Q4 24 | $578.0M | $71.8M | ||
| Q3 24 | $397.5M | $54.1M | ||
| Q2 24 | $445.7M | $42.1M | ||
| Q1 24 | $333.2M | $48.4M |
| Q4 25 | $3.1B | $180.9M | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | $201.6M | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $-89.8M | $179.8M | ||
| Q3 25 | $38.1M | $251.2M | ||
| Q2 25 | $-98.4M | $260.5M | ||
| Q1 25 | $-184.4M | $253.1M | ||
| Q4 24 | $-314.4M | $245.3M | ||
| Q3 24 | $-284.7M | $271.4M | ||
| Q2 24 | $-308.3M | $270.5M | ||
| Q1 24 | $-163.2M | $277.3M |
| Q4 25 | $4.5B | $551.2M | ||
| Q3 25 | $4.7B | $632.1M | ||
| Q2 25 | $4.5B | $639.4M | ||
| Q1 25 | $4.4B | $657.4M | ||
| Q4 24 | $4.2B | $621.6M | ||
| Q3 24 | $4.6B | $662.5M | ||
| Q2 24 | $4.5B | $666.7M | ||
| Q1 24 | $4.6B | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $246.9M | $8.8M |
| Free Cash FlowOCF − Capex | $178.6M | $2.6M |
| FCF MarginFCF / Revenue | 70.3% | 1.3% |
| Capex IntensityCapex / Revenue | 26.9% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $718.7M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $246.9M | $8.8M | ||
| Q3 25 | $251.3M | $3.6M | ||
| Q2 25 | $237.7M | $10.7M | ||
| Q1 25 | $200.3M | $10.9M | ||
| Q4 24 | $344.4M | $19.2M | ||
| Q3 24 | $174.5M | $10.8M | ||
| Q2 24 | $134.7M | $8.7M | ||
| Q1 24 | $75.8M | $9.1M |
| Q4 25 | $178.6M | $2.6M | ||
| Q3 25 | $189.2M | $-2.7M | ||
| Q2 25 | $197.7M | $7.4M | ||
| Q1 25 | $153.2M | $4.8M | ||
| Q4 24 | $282.9M | $14.0M | ||
| Q3 24 | $122.3M | $4.6M | ||
| Q2 24 | $74.2M | $1.5M | ||
| Q1 24 | $14.8M | $3.3M |
| Q4 25 | 70.3% | 1.3% | ||
| Q3 25 | 41.6% | -1.3% | ||
| Q2 25 | 45.6% | 3.3% | ||
| Q1 25 | 34.8% | 2.2% | ||
| Q4 24 | 111.5% | 6.4% | ||
| Q3 24 | 29.1% | 2.2% | ||
| Q2 24 | 17.0% | 0.6% | ||
| Q1 24 | 3.5% | 1.4% |
| Q4 25 | 26.9% | 3.0% | ||
| Q3 25 | 13.6% | 3.0% | ||
| Q2 25 | 9.2% | 1.4% | ||
| Q1 25 | 10.7% | 2.8% | ||
| Q4 24 | 24.2% | 2.4% | ||
| Q3 24 | 12.4% | 2.9% | ||
| Q2 24 | 13.9% | 3.0% | ||
| Q1 24 | 14.6% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 7.36× | — | ||
| Q1 25 | 6.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.11× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IHS
Segment breakdown not available.
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
