vs
Side-by-side financial comparison of IHS Holding Ltd (IHS) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
IHS Holding Ltd is the larger business by last-quarter revenue ($254.0M vs $194.8M, roughly 1.3× TOMPKINS FINANCIAL CORP). On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 0.1%). IHS Holding Ltd produced more free cash flow last quarter ($178.6M vs $31.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -22.0%).
IHS Towers is one of the largest independent owners, operators and developers of shared communications infrastructure in the world, with operations across Africa and Latin America. It is the fifth-largest independent multinational tower company in the world.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
IHS vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $254.0M | $194.8M |
| Net Profit | — | $96.2M |
| Gross Margin | 83.6% | — |
| Operating Margin | — | 71.7% |
| Net Margin | — | 49.4% |
| Revenue YoY | 0.1% | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | — | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $254.0M | $194.8M | ||
| Q3 25 | $455.1M | $87.4M | ||
| Q2 25 | $433.3M | $82.6M | ||
| Q1 25 | $439.6M | $81.7M | ||
| Q4 24 | $253.8M | $77.1M | ||
| Q3 24 | $420.3M | $76.6M | ||
| Q2 24 | $435.4M | $72.7M | ||
| Q1 24 | $417.7M | $72.8M |
| Q4 25 | — | $96.2M | ||
| Q3 25 | $147.4M | $23.7M | ||
| Q2 25 | $32.3M | $21.5M | ||
| Q1 25 | $30.7M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $-205.7M | $18.6M | ||
| Q2 24 | $-124.3M | $15.7M | ||
| Q1 24 | $-1.6B | $16.9M |
| Q4 25 | 83.6% | — | ||
| Q3 25 | 47.5% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 72.1% | — | ||
| Q3 24 | 52.0% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 39.1% | — |
| Q4 25 | — | 71.7% | ||
| Q3 25 | 35.1% | 35.6% | ||
| Q2 25 | 33.8% | 34.2% | ||
| Q1 25 | 37.1% | 31.6% | ||
| Q4 24 | — | 33.4% | ||
| Q3 24 | 29.9% | 32.0% | ||
| Q2 24 | 34.0% | 28.3% | ||
| Q1 24 | -1.7% | 30.4% |
| Q4 25 | — | 49.4% | ||
| Q3 25 | 32.4% | 27.1% | ||
| Q2 25 | 7.5% | 26.0% | ||
| Q1 25 | 7.0% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | -48.9% | 24.3% | ||
| Q2 24 | -28.5% | 21.6% | ||
| Q1 24 | -372.8% | 23.2% |
| Q4 25 | — | $6.72 | ||
| Q3 25 | $0.44 | $1.65 | ||
| Q2 25 | $0.10 | $1.50 | ||
| Q1 25 | $0.10 | $1.37 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | $-0.61 | $1.30 | ||
| Q2 24 | $-0.36 | $1.10 | ||
| Q1 24 | $-4.67 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $825.7M | $132.8M |
| Total DebtLower is stronger | $3.1B | — |
| Stockholders' EquityBook value | $-89.8M | $938.4M |
| Total Assets | $4.5B | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $825.7M | $132.8M | ||
| Q3 25 | $647.6M | $193.5M | ||
| Q2 25 | $531.8M | $212.6M | ||
| Q1 25 | $629.0M | $193.1M | ||
| Q4 24 | $578.0M | $134.4M | ||
| Q3 24 | $397.5M | $132.3M | ||
| Q2 24 | $445.7M | $70.9M | ||
| Q1 24 | $333.2M | $57.1M |
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $-89.8M | $938.4M | ||
| Q3 25 | $38.1M | $788.8M | ||
| Q2 25 | $-98.4M | $761.8M | ||
| Q1 25 | $-184.4M | $741.4M | ||
| Q4 24 | $-314.4M | $713.4M | ||
| Q3 24 | $-284.7M | $719.9M | ||
| Q2 24 | $-308.3M | $674.6M | ||
| Q1 24 | $-163.2M | $667.9M |
| Q4 25 | $4.5B | $8.7B | ||
| Q3 25 | $4.7B | $8.5B | ||
| Q2 25 | $4.5B | $8.4B | ||
| Q1 25 | $4.4B | $8.2B | ||
| Q4 24 | $4.2B | $8.1B | ||
| Q3 24 | $4.6B | $8.0B | ||
| Q2 24 | $4.5B | $7.9B | ||
| Q1 24 | $4.6B | $7.8B |
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $246.9M | $38.9M |
| Free Cash FlowOCF − Capex | $178.6M | $31.9M |
| FCF MarginFCF / Revenue | 70.3% | 16.4% |
| Capex IntensityCapex / Revenue | 26.9% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $718.7M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $246.9M | $38.9M | ||
| Q3 25 | $251.3M | $34.9M | ||
| Q2 25 | $237.7M | $18.9M | ||
| Q1 25 | $200.3M | $22.2M | ||
| Q4 24 | $344.4M | $95.0M | ||
| Q3 24 | $174.5M | $21.2M | ||
| Q2 24 | $134.7M | $27.3M | ||
| Q1 24 | $75.8M | $23.2M |
| Q4 25 | $178.6M | $31.9M | ||
| Q3 25 | $189.2M | $33.9M | ||
| Q2 25 | $197.7M | $18.3M | ||
| Q1 25 | $153.2M | $20.9M | ||
| Q4 24 | $282.9M | $88.8M | ||
| Q3 24 | $122.3M | $18.9M | ||
| Q2 24 | $74.2M | $26.3M | ||
| Q1 24 | $14.8M | $21.9M |
| Q4 25 | 70.3% | 16.4% | ||
| Q3 25 | 41.6% | 38.8% | ||
| Q2 25 | 45.6% | 22.1% | ||
| Q1 25 | 34.8% | 25.5% | ||
| Q4 24 | 111.5% | 115.1% | ||
| Q3 24 | 29.1% | 24.7% | ||
| Q2 24 | 17.0% | 36.2% | ||
| Q1 24 | 3.5% | 30.0% |
| Q4 25 | 26.9% | 3.6% | ||
| Q3 25 | 13.6% | 1.1% | ||
| Q2 25 | 9.2% | 0.8% | ||
| Q1 25 | 10.7% | 1.7% | ||
| Q4 24 | 24.2% | 8.1% | ||
| Q3 24 | 12.4% | 2.9% | ||
| Q2 24 | 13.9% | 1.3% | ||
| Q1 24 | 14.6% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 1.70× | 1.47× | ||
| Q2 25 | 7.36× | 0.88× | ||
| Q1 25 | 6.52× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
