vs
Side-by-side financial comparison of IMAX CORP (IMAX) and N-able, Inc. (NABL). Click either name above to swap in a different company.
N-able, Inc. is the larger business by last-quarter revenue ($130.3M vs $125.2M, roughly 1.0× IMAX CORP). On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 11.8%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $20.9M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs 7.0%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
Able UK is a British industrial services company specialising in decommissioning of ships and offshore installations.
IMAX vs NABL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $130.3M |
| Net Profit | $637.0K | — |
| Gross Margin | 57.6% | 76.2% |
| Operating Margin | 19.3% | 10.2% |
| Net Margin | 0.5% | — |
| Revenue YoY | 35.1% | 11.8% |
| Net Profit YoY | -88.0% | — |
| EPS (diluted) | $0.02 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | $130.3M | ||
| Q3 25 | $106.7M | $131.7M | ||
| Q2 25 | $91.7M | $131.2M | ||
| Q1 25 | $86.7M | $118.2M | ||
| Q4 24 | $92.7M | $116.5M | ||
| Q3 24 | $91.5M | $116.4M | ||
| Q2 24 | $89.0M | $119.4M | ||
| Q1 24 | $79.1M | $113.7M |
| Q4 25 | $637.0K | — | ||
| Q3 25 | $20.7M | $1.4M | ||
| Q2 25 | $11.3M | $-4.0M | ||
| Q1 25 | $2.3M | $-7.2M | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $13.9M | $10.8M | ||
| Q2 24 | $3.6M | $9.5M | ||
| Q1 24 | $3.3M | $7.5M |
| Q4 25 | 57.6% | 76.2% | ||
| Q3 25 | 63.1% | 77.5% | ||
| Q2 25 | 58.5% | 78.1% | ||
| Q1 25 | 61.4% | 76.6% | ||
| Q4 24 | 52.2% | 80.0% | ||
| Q3 24 | 55.8% | 82.9% | ||
| Q2 24 | 49.4% | 84.0% | ||
| Q1 24 | 59.3% | 83.9% |
| Q4 25 | 19.3% | 10.2% | ||
| Q3 25 | 27.2% | 8.8% | ||
| Q2 25 | 15.6% | 7.7% | ||
| Q1 25 | 19.3% | 1.5% | ||
| Q4 24 | 10.3% | 13.7% | ||
| Q3 24 | 21.2% | 20.5% | ||
| Q2 24 | 3.2% | 18.4% | ||
| Q1 24 | 15.3% | 18.0% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 19.4% | 1.1% | ||
| Q2 25 | 12.3% | -3.1% | ||
| Q1 25 | 2.7% | -6.1% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 15.2% | 9.2% | ||
| Q2 24 | 4.0% | 7.9% | ||
| Q1 24 | 4.1% | 6.6% |
| Q4 25 | $0.02 | $-0.04 | ||
| Q3 25 | $0.37 | $0.01 | ||
| Q2 25 | $0.20 | $-0.02 | ||
| Q1 25 | $0.04 | $-0.04 | ||
| Q4 24 | $0.09 | $0.01 | ||
| Q3 24 | $0.26 | $0.06 | ||
| Q2 24 | $0.07 | $0.05 | ||
| Q1 24 | $0.06 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $111.8M |
| Total DebtLower is stronger | — | $393.9M |
| Stockholders' EquityBook value | $337.9M | $804.7M |
| Total Assets | $894.0M | $1.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | $111.8M | ||
| Q3 25 | $143.1M | $101.4M | ||
| Q2 25 | $109.3M | $93.9M | ||
| Q1 25 | $97.1M | $94.1M | ||
| Q4 24 | $100.6M | $85.2M | ||
| Q3 24 | $104.5M | $174.4M | ||
| Q2 24 | $91.6M | $157.5M | ||
| Q1 24 | $81.0M | $139.2M |
| Q4 25 | — | $393.9M | ||
| Q3 25 | — | $331.7M | ||
| Q2 25 | — | $332.1M | ||
| Q1 25 | — | $332.6M | ||
| Q4 24 | — | $333.1M | ||
| Q3 24 | — | $333.6M | ||
| Q2 24 | — | $334.1M | ||
| Q1 24 | — | $334.5M |
| Q4 25 | $337.9M | $804.7M | ||
| Q3 25 | $349.5M | $813.4M | ||
| Q2 25 | $320.4M | $809.4M | ||
| Q1 25 | $299.5M | $775.1M | ||
| Q4 24 | $299.5M | $759.3M | ||
| Q3 24 | $289.4M | $765.0M | ||
| Q2 24 | $267.2M | $724.4M | ||
| Q1 24 | $258.8M | $709.1M |
| Q4 25 | $894.0M | $1.4B | ||
| Q3 25 | $889.6M | $1.4B | ||
| Q2 25 | $868.6M | $1.4B | ||
| Q1 25 | $848.3M | $1.4B | ||
| Q4 24 | $830.4M | $1.3B | ||
| Q3 24 | $847.6M | $1.2B | ||
| Q2 24 | $827.4M | $1.2B | ||
| Q1 24 | $824.1M | $1.1B |
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $25.3M |
| Free Cash FlowOCF − Capex | $28.0M | $20.9M |
| FCF MarginFCF / Revenue | 22.3% | 16.0% |
| Capex IntensityCapex / Revenue | 1.1% | 3.4% |
| Cash ConversionOCF / Net Profit | 46.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $75.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | $25.3M | ||
| Q3 25 | $67.5M | $24.0M | ||
| Q2 25 | $23.2M | $24.2M | ||
| Q1 25 | $7.0M | $19.7M | ||
| Q4 24 | $11.5M | $26.0M | ||
| Q3 24 | $35.3M | $22.0M | ||
| Q2 24 | $35.0M | $27.3M | ||
| Q1 24 | $-11.0M | $4.2M |
| Q4 25 | $28.0M | $20.9M | ||
| Q3 25 | $64.8M | $17.4M | ||
| Q2 25 | $20.9M | $20.4M | ||
| Q1 25 | $5.3M | $16.4M | ||
| Q4 24 | $6.9M | $18.8M | ||
| Q3 24 | $34.2M | $18.2M | ||
| Q2 24 | $33.5M | $24.0M | ||
| Q1 24 | $-12.1M | $746.0K |
| Q4 25 | 22.3% | 16.0% | ||
| Q3 25 | 60.7% | 13.2% | ||
| Q2 25 | 22.8% | 15.5% | ||
| Q1 25 | 6.1% | 13.9% | ||
| Q4 24 | 7.4% | 16.2% | ||
| Q3 24 | 37.3% | 15.7% | ||
| Q2 24 | 37.6% | 20.1% | ||
| Q1 24 | -15.3% | 0.7% |
| Q4 25 | 1.1% | 3.4% | ||
| Q3 25 | 2.6% | 5.0% | ||
| Q2 25 | 2.6% | 2.9% | ||
| Q1 25 | 1.9% | 2.8% | ||
| Q4 24 | 5.0% | 6.1% | ||
| Q3 24 | 1.2% | 3.2% | ||
| Q2 24 | 1.8% | 2.7% | ||
| Q1 24 | 1.4% | 3.0% |
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | 17.36× | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | 2.04× | ||
| Q2 24 | 9.78× | 2.89× | ||
| Q1 24 | -3.35× | 0.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
NABL
| Transferred Over Time | $121.9M | 94% |
| Transferred At Point In Time | $8.4M | 6% |
| Other Revenue | $1.3M | 1% |
