vs
Side-by-side financial comparison of IMAX CORP (IMAX) and Willdan Group, Inc. (WLDN). Click either name above to swap in a different company.
Willdan Group, Inc. is the larger business by last-quarter revenue ($182.0M vs $125.2M, roughly 1.5× IMAX CORP). Willdan Group, Inc. runs the higher net margin — 7.5% vs 0.5%, a 7.0% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 15.0%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $9.8M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs 8.1%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
Willdan Group, Inc. (Willdan) is an American publicly traded company selling professional technical and consulting services to public and private utilities, public agencies at all levels of government, and commercial and industrial firms. The company operates offices in more than a dozen states, with its key operations in California and New York.
IMAX vs WLDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $182.0M |
| Net Profit | $637.0K | $13.7M |
| Gross Margin | 57.6% | 36.9% |
| Operating Margin | 19.3% | 8.2% |
| Net Margin | 0.5% | 7.5% |
| Revenue YoY | 35.1% | 15.0% |
| Net Profit YoY | -88.0% | 86.8% |
| EPS (diluted) | $0.02 | $0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | $182.0M | ||
| Q3 25 | $106.7M | $173.5M | ||
| Q2 25 | $91.7M | $152.4M | ||
| Q1 25 | $86.7M | — | ||
| Q4 24 | $92.7M | $144.1M | ||
| Q3 24 | $91.5M | $158.3M | ||
| Q2 24 | $89.0M | $141.0M | ||
| Q1 24 | $79.1M | $122.5M |
| Q4 25 | $637.0K | $13.7M | ||
| Q3 25 | $20.7M | $15.4M | ||
| Q2 25 | $11.3M | $4.7M | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $5.3M | $7.7M | ||
| Q3 24 | $13.9M | $7.3M | ||
| Q2 24 | $3.6M | $4.6M | ||
| Q1 24 | $3.3M | $2.9M |
| Q4 25 | 57.6% | 36.9% | ||
| Q3 25 | 63.1% | 39.4% | ||
| Q2 25 | 58.5% | 37.8% | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | 38.1% | ||
| Q3 24 | 55.8% | 32.6% | ||
| Q2 24 | 49.4% | 34.6% | ||
| Q1 24 | 59.3% | 38.7% |
| Q4 25 | 19.3% | 8.2% | ||
| Q3 25 | 27.2% | 6.8% | ||
| Q2 25 | 15.6% | 4.6% | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 10.3% | 7.5% | ||
| Q3 24 | 21.2% | 5.5% | ||
| Q2 24 | 3.2% | 4.6% | ||
| Q1 24 | 15.3% | 4.4% |
| Q4 25 | 0.5% | 7.5% | ||
| Q3 25 | 19.4% | 8.9% | ||
| Q2 25 | 12.3% | 3.1% | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 5.7% | 5.3% | ||
| Q3 24 | 15.2% | 4.6% | ||
| Q2 24 | 4.0% | 3.3% | ||
| Q1 24 | 4.1% | 2.4% |
| Q4 25 | $0.02 | $0.90 | ||
| Q3 25 | $0.37 | $1.03 | ||
| Q2 25 | $0.20 | $0.32 | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.09 | $0.53 | ||
| Q3 24 | $0.26 | $0.51 | ||
| Q2 24 | $0.07 | $0.33 | ||
| Q1 24 | $0.06 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $33.1M |
| Total DebtLower is stronger | — | $49.1M |
| Stockholders' EquityBook value | $337.9M | $283.1M |
| Total Assets | $894.0M | $507.9M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | $33.1M | ||
| Q3 25 | $143.1M | $32.3M | ||
| Q2 25 | $109.3M | $38.4M | ||
| Q1 25 | $97.1M | — | ||
| Q4 24 | $100.6M | $74.2M | ||
| Q3 24 | $104.5M | $53.1M | ||
| Q2 24 | $91.6M | $44.3M | ||
| Q1 24 | $81.0M | $46.9M |
| Q4 25 | — | $49.1M | ||
| Q3 25 | — | $59.7M | ||
| Q2 25 | — | $86.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | — | $91.9M | ||
| Q2 24 | — | $93.7M | ||
| Q1 24 | — | $95.5M |
| Q4 25 | $337.9M | $283.1M | ||
| Q3 25 | $349.5M | $265.9M | ||
| Q2 25 | $320.4M | $245.5M | ||
| Q1 25 | $299.5M | — | ||
| Q4 24 | $299.5M | $234.3M | ||
| Q3 24 | $289.4M | $224.0M | ||
| Q2 24 | $267.2M | $213.0M | ||
| Q1 24 | $258.8M | $205.5M |
| Q4 25 | $894.0M | $507.9M | ||
| Q3 25 | $889.6M | $484.9M | ||
| Q2 25 | $868.6M | $471.2M | ||
| Q1 25 | $848.3M | — | ||
| Q4 24 | $830.4M | $464.9M | ||
| Q3 24 | $847.6M | $447.3M | ||
| Q2 24 | $827.4M | $421.3M | ||
| Q1 24 | $824.1M | $407.9M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $12.2M |
| Free Cash FlowOCF − Capex | $28.0M | $9.8M |
| FCF MarginFCF / Revenue | 22.3% | 5.4% |
| Capex IntensityCapex / Revenue | 1.1% | 1.3% |
| Cash ConversionOCF / Net Profit | 46.11× | 0.89× |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $65.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | $12.2M | ||
| Q3 25 | $67.5M | $25.4M | ||
| Q2 25 | $23.2M | $3.3M | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $11.5M | $33.5M | ||
| Q3 24 | $35.3M | $10.8M | ||
| Q2 24 | $35.0M | $889.0K | ||
| Q1 24 | $-11.0M | $26.9M |
| Q4 25 | $28.0M | $9.8M | ||
| Q3 25 | $64.8M | $23.2M | ||
| Q2 25 | $20.9M | $1.0M | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $6.9M | $31.1M | ||
| Q3 24 | $34.2M | $8.8M | ||
| Q2 24 | $33.5M | $-1.3M | ||
| Q1 24 | $-12.1M | $25.0M |
| Q4 25 | 22.3% | 5.4% | ||
| Q3 25 | 60.7% | 13.4% | ||
| Q2 25 | 22.8% | 0.7% | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | 21.6% | ||
| Q3 24 | 37.3% | 5.6% | ||
| Q2 24 | 37.6% | -0.9% | ||
| Q1 24 | -15.3% | 20.4% |
| Q4 25 | 1.1% | 1.3% | ||
| Q3 25 | 2.6% | 1.3% | ||
| Q2 25 | 2.6% | 1.5% | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.0% | 1.6% | ||
| Q3 24 | 1.2% | 1.2% | ||
| Q2 24 | 1.8% | 1.5% | ||
| Q1 24 | 1.4% | 1.6% |
| Q4 25 | 46.11× | 0.89× | ||
| Q3 25 | 3.27× | 1.65× | ||
| Q2 25 | 2.06× | 0.71× | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | 4.35× | ||
| Q3 24 | 2.54× | 1.47× | ||
| Q2 24 | 9.78× | 0.19× | ||
| Q1 24 | -3.35× | 9.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
WLDN
| Public Utility | $74.2M | 41% |
| Governments | $64.6M | 35% |
| Engineering Consulting Services | $27.3M | 15% |
| Commercial | $15.9M | 9% |
| Alternative Power Generation Inc | $4.8M | 3% |
