vs
Side-by-side financial comparison of Immunocore Holdings plc (IMCR) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $104.5M, roughly 1.2× Immunocore Holdings plc). On growth, Immunocore Holdings plc posted the faster year-over-year revenue change (24.3% vs 12.9%). Sprout Social, Inc. produced more free cash flow last quarter ($9.9M vs $-35.5M). Over the past eight quarters, Immunocore Holdings plc's revenue compounded faster (21.7% CAGR vs 11.8%).
Immunocore is a global commercial-stage biotechnology company, based in Oxfordshire, which researches and develops biological drugs using soluble T-cell receptor technology.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
IMCR vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.5M | $120.9M |
| Net Profit | — | — |
| Gross Margin | 97.4% | 77.6% |
| Operating Margin | -18.8% | -9.0% |
| Net Margin | — | — |
| Revenue YoY | 24.3% | 12.9% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.61 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.5M | $120.9M | ||
| Q3 25 | $103.7M | $115.6M | ||
| Q2 25 | $98.0M | $111.8M | ||
| Q1 25 | $93.9M | $109.3M | ||
| Q4 24 | $84.1M | $107.1M | ||
| Q3 24 | $80.2M | $102.6M | ||
| Q2 24 | $75.4M | $99.4M | ||
| Q1 24 | $70.5M | $96.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-177.0K | $-9.4M | ||
| Q2 25 | $-10.3M | $-12.0M | ||
| Q1 25 | $5.0M | $-11.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.7M | $-17.1M | ||
| Q2 24 | $-11.6M | $-16.9M | ||
| Q1 24 | $-24.4M | $-13.6M |
| Q4 25 | 97.4% | 77.6% | ||
| Q3 25 | 99.5% | 77.7% | ||
| Q2 25 | 98.9% | 77.7% | ||
| Q1 25 | 99.1% | 77.3% | ||
| Q4 24 | 99.6% | 78.1% | ||
| Q3 24 | 99.4% | 77.4% | ||
| Q2 24 | 97.7% | 77.5% | ||
| Q1 24 | 99.7% | 76.8% |
| Q4 25 | -18.8% | -9.0% | ||
| Q3 25 | -6.9% | -7.9% | ||
| Q2 25 | -15.2% | -11.0% | ||
| Q1 25 | -3.9% | -10.2% | ||
| Q4 24 | -23.1% | -12.8% | ||
| Q3 24 | -10.6% | -16.4% | ||
| Q2 24 | -21.2% | -16.6% | ||
| Q1 24 | -37.6% | -13.7% |
| Q4 25 | — | — | ||
| Q3 25 | -0.2% | -8.1% | ||
| Q2 25 | -10.5% | -10.7% | ||
| Q1 25 | 5.4% | -10.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.9% | -16.6% | ||
| Q2 24 | -15.4% | -17.0% | ||
| Q1 24 | -34.7% | -14.0% |
| Q4 25 | $-0.61 | $-0.18 | ||
| Q3 25 | $0.00 | $-0.16 | ||
| Q2 25 | $-0.20 | $-0.21 | ||
| Q1 25 | $0.10 | $-0.19 | ||
| Q4 24 | $-0.47 | $-0.25 | ||
| Q3 24 | $0.17 | $-0.30 | ||
| Q2 24 | $-0.23 | $-0.30 | ||
| Q1 24 | $-0.49 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $864.2M | $95.3M |
| Total DebtLower is stronger | — | $40.0M |
| Stockholders' EquityBook value | $381.0M | $203.4M |
| Total Assets | $1.1B | $523.1M |
| Debt / EquityLower = less leverage | — | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $864.2M | $95.3M | ||
| Q3 25 | $892.4M | $90.6M | ||
| Q2 25 | $882.8M | $101.5M | ||
| Q1 25 | $837.0M | $100.9M | ||
| Q4 24 | $820.4M | $86.4M | ||
| Q3 24 | $901.3M | $82.9M | ||
| Q2 24 | $859.6M | $80.9M | ||
| Q1 24 | $832.8M | $69.2M |
| Q4 25 | — | $40.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $25.0M | ||
| Q3 24 | $438.7M | — | ||
| Q2 24 | $452.5M | — | ||
| Q1 24 | $452.5M | — |
| Q4 25 | $381.0M | $203.4M | ||
| Q3 25 | $396.6M | $194.1M | ||
| Q2 25 | $388.5M | $184.6M | ||
| Q1 25 | $378.5M | $175.3M | ||
| Q4 24 | $360.7M | $166.6M | ||
| Q3 24 | $377.8M | $158.1M | ||
| Q2 24 | $359.1M | $152.1M | ||
| Q1 24 | $359.5M | $147.3M |
| Q4 25 | $1.1B | $523.1M | ||
| Q3 25 | $1.1B | $481.4M | ||
| Q2 25 | $1.1B | $422.9M | ||
| Q1 25 | $1.0B | $424.7M | ||
| Q4 24 | $1.0B | $428.3M | ||
| Q3 24 | $1.1B | $388.8M | ||
| Q2 24 | $1.0B | $393.6M | ||
| Q1 24 | $994.0M | $389.9M |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.26× | — | ||
| Q1 24 | 1.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-32.7M | $10.9M |
| Free Cash FlowOCF − Capex | $-35.5M | $9.9M |
| FCF MarginFCF / Revenue | -34.0% | 8.2% |
| Capex IntensityCapex / Revenue | 2.8% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-15.1M | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-32.7M | $10.9M | ||
| Q3 25 | $-4.5M | $9.3M | ||
| Q2 25 | $26.0M | $5.1M | ||
| Q1 25 | $435.0K | $18.1M | ||
| Q4 24 | $-14.0M | $4.1M | ||
| Q3 24 | $21.1M | $9.0M | ||
| Q2 24 | $23.5M | $2.1M | ||
| Q1 24 | $-4.6M | $11.2M |
| Q4 25 | $-35.5M | $9.9M | ||
| Q3 25 | $-5.2M | $8.5M | ||
| Q2 25 | $25.6M | $4.2M | ||
| Q1 25 | $137.0K | $16.7M | ||
| Q4 24 | $-17.5M | $3.3M | ||
| Q3 24 | $20.3M | $8.5M | ||
| Q2 24 | $23.1M | $1.6M | ||
| Q1 24 | $-5.0M | $10.1M |
| Q4 25 | -34.0% | 8.2% | ||
| Q3 25 | -5.0% | 7.4% | ||
| Q2 25 | 26.1% | 3.7% | ||
| Q1 25 | 0.1% | 15.3% | ||
| Q4 24 | -20.9% | 3.0% | ||
| Q3 24 | 25.3% | 8.3% | ||
| Q2 24 | 30.7% | 1.6% | ||
| Q1 24 | -7.1% | 10.4% |
| Q4 25 | 2.8% | 0.9% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 0.4% | 0.8% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 4.3% | 0.8% | ||
| Q3 24 | 1.0% | 0.5% | ||
| Q2 24 | 0.4% | 0.5% | ||
| Q1 24 | 0.6% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
