vs
Side-by-side financial comparison of Immunocore Holdings plc (IMCR) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $104.5M, roughly 1.9× Immunocore Holdings plc). On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 24.3%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-35.5M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 21.7%).
Immunocore is a global commercial-stage biotechnology company, based in Oxfordshire, which researches and develops biological drugs using soluble T-cell receptor technology.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
IMCR vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.5M | $194.8M |
| Net Profit | — | $96.2M |
| Gross Margin | 97.4% | — |
| Operating Margin | -18.8% | 71.7% |
| Net Margin | — | 49.4% |
| Revenue YoY | 24.3% | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | $-0.61 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.5M | $194.8M | ||
| Q3 25 | $103.7M | $87.4M | ||
| Q2 25 | $98.0M | $82.6M | ||
| Q1 25 | $93.9M | $81.7M | ||
| Q4 24 | $84.1M | $77.1M | ||
| Q3 24 | $80.2M | $76.6M | ||
| Q2 24 | $75.4M | $72.7M | ||
| Q1 24 | $70.5M | $72.8M |
| Q4 25 | — | $96.2M | ||
| Q3 25 | $-177.0K | $23.7M | ||
| Q2 25 | $-10.3M | $21.5M | ||
| Q1 25 | $5.0M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $8.7M | $18.6M | ||
| Q2 24 | $-11.6M | $15.7M | ||
| Q1 24 | $-24.4M | $16.9M |
| Q4 25 | 97.4% | — | ||
| Q3 25 | 99.5% | — | ||
| Q2 25 | 98.9% | — | ||
| Q1 25 | 99.1% | — | ||
| Q4 24 | 99.6% | — | ||
| Q3 24 | 99.4% | — | ||
| Q2 24 | 97.7% | — | ||
| Q1 24 | 99.7% | — |
| Q4 25 | -18.8% | 71.7% | ||
| Q3 25 | -6.9% | 35.6% | ||
| Q2 25 | -15.2% | 34.2% | ||
| Q1 25 | -3.9% | 31.6% | ||
| Q4 24 | -23.1% | 33.4% | ||
| Q3 24 | -10.6% | 32.0% | ||
| Q2 24 | -21.2% | 28.3% | ||
| Q1 24 | -37.6% | 30.4% |
| Q4 25 | — | 49.4% | ||
| Q3 25 | -0.2% | 27.1% | ||
| Q2 25 | -10.5% | 26.0% | ||
| Q1 25 | 5.4% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 10.9% | 24.3% | ||
| Q2 24 | -15.4% | 21.6% | ||
| Q1 24 | -34.7% | 23.2% |
| Q4 25 | $-0.61 | $6.72 | ||
| Q3 25 | $0.00 | $1.65 | ||
| Q2 25 | $-0.20 | $1.50 | ||
| Q1 25 | $0.10 | $1.37 | ||
| Q4 24 | $-0.47 | $1.39 | ||
| Q3 24 | $0.17 | $1.30 | ||
| Q2 24 | $-0.23 | $1.10 | ||
| Q1 24 | $-0.49 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $864.2M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $381.0M | $938.4M |
| Total Assets | $1.1B | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $864.2M | $132.8M | ||
| Q3 25 | $892.4M | $193.5M | ||
| Q2 25 | $882.8M | $212.6M | ||
| Q1 25 | $837.0M | $193.1M | ||
| Q4 24 | $820.4M | $134.4M | ||
| Q3 24 | $901.3M | $132.3M | ||
| Q2 24 | $859.6M | $70.9M | ||
| Q1 24 | $832.8M | $57.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $438.7M | — | ||
| Q2 24 | $452.5M | — | ||
| Q1 24 | $452.5M | — |
| Q4 25 | $381.0M | $938.4M | ||
| Q3 25 | $396.6M | $788.8M | ||
| Q2 25 | $388.5M | $761.8M | ||
| Q1 25 | $378.5M | $741.4M | ||
| Q4 24 | $360.7M | $713.4M | ||
| Q3 24 | $377.8M | $719.9M | ||
| Q2 24 | $359.1M | $674.6M | ||
| Q1 24 | $359.5M | $667.9M |
| Q4 25 | $1.1B | $8.7B | ||
| Q3 25 | $1.1B | $8.5B | ||
| Q2 25 | $1.1B | $8.4B | ||
| Q1 25 | $1.0B | $8.2B | ||
| Q4 24 | $1.0B | $8.1B | ||
| Q3 24 | $1.1B | $8.0B | ||
| Q2 24 | $1.0B | $7.9B | ||
| Q1 24 | $994.0M | $7.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.26× | — | ||
| Q1 24 | 1.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-32.7M | $38.9M |
| Free Cash FlowOCF − Capex | $-35.5M | $31.9M |
| FCF MarginFCF / Revenue | -34.0% | 16.4% |
| Capex IntensityCapex / Revenue | 2.8% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-15.1M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-32.7M | $38.9M | ||
| Q3 25 | $-4.5M | $34.9M | ||
| Q2 25 | $26.0M | $18.9M | ||
| Q1 25 | $435.0K | $22.2M | ||
| Q4 24 | $-14.0M | $95.0M | ||
| Q3 24 | $21.1M | $21.2M | ||
| Q2 24 | $23.5M | $27.3M | ||
| Q1 24 | $-4.6M | $23.2M |
| Q4 25 | $-35.5M | $31.9M | ||
| Q3 25 | $-5.2M | $33.9M | ||
| Q2 25 | $25.6M | $18.3M | ||
| Q1 25 | $137.0K | $20.9M | ||
| Q4 24 | $-17.5M | $88.8M | ||
| Q3 24 | $20.3M | $18.9M | ||
| Q2 24 | $23.1M | $26.3M | ||
| Q1 24 | $-5.0M | $21.9M |
| Q4 25 | -34.0% | 16.4% | ||
| Q3 25 | -5.0% | 38.8% | ||
| Q2 25 | 26.1% | 22.1% | ||
| Q1 25 | 0.1% | 25.5% | ||
| Q4 24 | -20.9% | 115.1% | ||
| Q3 24 | 25.3% | 24.7% | ||
| Q2 24 | 30.7% | 36.2% | ||
| Q1 24 | -7.1% | 30.0% |
| Q4 25 | 2.8% | 3.6% | ||
| Q3 25 | 0.7% | 1.1% | ||
| Q2 25 | 0.4% | 0.8% | ||
| Q1 25 | 0.3% | 1.7% | ||
| Q4 24 | 4.3% | 8.1% | ||
| Q3 24 | 1.0% | 2.9% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 0.6% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | 0.09× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 2.42× | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
