vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and PennyMac Mortgage Investment Trust (PMT). Click either name above to swap in a different company.
PennyMac Mortgage Investment Trust is the larger business by last-quarter revenue ($93.6M vs $55.5M, roughly 1.7× indie Semiconductor, Inc.). On growth, indie Semiconductor, Inc. posted the faster year-over-year revenue change (2.6% vs -13.3%). Over the past eight quarters, PennyMac Mortgage Investment Trust's revenue compounded faster (12.3% CAGR vs 2.9%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
PennyMac Mortgage Investment Trust is a U.S.-headquartered real estate investment trust specializing in residential mortgage assets. It invests in performing and non-performing mortgage loans, mortgage-backed securities, and credit risk transfer instruments, operating across investment management and mortgage servicing segments in the U.S. housing market.
INDI vs PMT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $93.6M |
| Net Profit | — | $52.4M |
| Gross Margin | 38.0% | — |
| Operating Margin | -70.1% | 38.6% |
| Net Margin | — | 56.0% |
| Revenue YoY | 2.6% | -13.3% |
| Net Profit YoY | — | 12.5% |
| EPS (diluted) | — | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $55.5M | — | ||
| Q4 25 | $58.0M | $93.6M | ||
| Q3 25 | $53.7M | $99.2M | ||
| Q2 25 | $51.6M | $70.2M | ||
| Q1 25 | $54.1M | $44.5M | ||
| Q4 24 | $58.0M | $107.9M | ||
| Q3 24 | $54.0M | $80.9M | ||
| Q2 24 | $52.4M | $71.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-31.2M | $52.4M | ||
| Q3 25 | $-38.3M | $58.3M | ||
| Q2 25 | $-39.0M | $7.5M | ||
| Q1 25 | $-34.5M | $9.7M | ||
| Q4 24 | $-34.4M | $46.5M | ||
| Q3 24 | $-49.7M | $41.4M | ||
| Q2 24 | $-19.2M | $25.4M |
| Q1 26 | 38.0% | — | ||
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — |
| Q1 26 | -70.1% | — | ||
| Q4 25 | -58.5% | 38.6% | ||
| Q3 25 | -71.4% | 47.4% | ||
| Q2 25 | -83.3% | 24.2% | ||
| Q1 25 | -72.0% | -14.2% | ||
| Q4 24 | -58.4% | 51.1% | ||
| Q3 24 | -92.5% | 32.8% | ||
| Q2 24 | -70.0% | 40.2% |
| Q1 26 | — | — | ||
| Q4 25 | -53.8% | 56.0% | ||
| Q3 25 | -71.3% | 58.7% | ||
| Q2 25 | -75.6% | 10.7% | ||
| Q1 25 | -63.9% | 21.8% | ||
| Q4 24 | -59.2% | 43.1% | ||
| Q3 24 | -92.1% | 51.2% | ||
| Q2 24 | -36.6% | 35.7% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.16 | $0.49 | ||
| Q3 25 | $-0.19 | $0.55 | ||
| Q2 25 | $-0.20 | $-0.04 | ||
| Q1 25 | $-0.18 | $-0.01 | ||
| Q4 24 | $-0.18 | $0.45 | ||
| Q3 24 | $-0.28 | $0.36 | ||
| Q2 24 | $-0.11 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.4M | $190.5M |
| Total DebtLower is stronger | $402.8M | $1.1B |
| Stockholders' EquityBook value | $348.9M | $1.9B |
| Total Assets | $869.6M | $21.3B |
| Debt / EquityLower = less leverage | 1.15× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $174.4M | — | ||
| Q4 25 | $145.5M | $190.5M | ||
| Q3 25 | $160.9M | $181.0M | ||
| Q2 25 | $192.6M | $108.6M | ||
| Q1 25 | $236.6M | $204.2M | ||
| Q4 24 | $274.2M | $103.2M | ||
| Q3 24 | $96.9M | $102.8M | ||
| Q2 24 | $112.3M | $336.3M |
| Q1 26 | $402.8M | — | ||
| Q4 25 | $353.4M | $1.1B | ||
| Q3 25 | $353.5M | $299.0M | ||
| Q2 25 | $352.5M | $1.2B | ||
| Q1 25 | $379.0M | $968.4M | ||
| Q4 24 | $381.3M | $1.0B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $5.4B |
| Q1 26 | $348.9M | — | ||
| Q4 25 | $358.0M | $1.9B | ||
| Q3 25 | $369.2M | $1.9B | ||
| Q2 25 | $390.4M | $1.9B | ||
| Q1 25 | $405.6M | $1.9B | ||
| Q4 24 | $417.9M | $1.9B | ||
| Q3 24 | $458.6M | $1.9B | ||
| Q2 24 | $470.7M | $1.9B |
| Q1 26 | $869.6M | — | ||
| Q4 25 | $840.8M | $21.3B | ||
| Q3 25 | $855.1M | $18.5B | ||
| Q2 25 | $867.6M | $16.8B | ||
| Q1 25 | $909.0M | $14.9B | ||
| Q4 24 | $941.4M | $14.4B | ||
| Q3 24 | $797.5M | $13.1B | ||
| Q2 24 | $797.3M | $12.1B |
| Q1 26 | 1.15× | — | ||
| Q4 25 | 0.99× | 0.58× | ||
| Q3 25 | 0.96× | 0.16× | ||
| Q2 25 | 0.90× | 0.65× | ||
| Q1 25 | 0.93× | 0.51× | ||
| Q4 24 | 0.91× | 0.52× | ||
| Q3 24 | — | 2.70× | ||
| Q2 24 | — | 2.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-7.2B |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | -137.76× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $-7.2B | ||
| Q3 25 | $-6.2M | $-1.3B | ||
| Q2 25 | $-7.6M | $-2.0B | ||
| Q1 25 | $-29.0M | $-594.3M | ||
| Q4 24 | $-6.7M | $-2.7B | ||
| Q3 24 | $-22.8M | $-983.8M | ||
| Q2 24 | $-19.7M | $243.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-16.1M | — | ||
| Q3 25 | $-10.3M | — | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-31.4M | — | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-29.3M | — | ||
| Q2 24 | $-23.4M | — |
| Q1 26 | — | — | ||
| Q4 25 | -27.8% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | -26.4% | — | ||
| Q1 25 | -58.0% | — | ||
| Q4 24 | -14.8% | — | ||
| Q3 24 | -54.3% | — | ||
| Q2 24 | -44.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 12.1% | — | ||
| Q2 24 | 7.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | -137.76× | ||
| Q3 25 | — | -22.26× | ||
| Q2 25 | — | -267.53× | ||
| Q1 25 | — | -61.39× | ||
| Q4 24 | — | -58.08× | ||
| Q3 24 | — | -23.76× | ||
| Q2 24 | — | 9.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Product revenue | $51.6M | 93% |
| Contract revenue | $3.9M | 7% |
PMT
| Other | $55.0M | 59% |
| Interest Rate Sensitive Strategies | $31.4M | 34% |
| Correspondent Production | $7.2M | 8% |
