vs
Side-by-side financial comparison of Inogen Inc (INGN) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $68.6M, roughly 1.5× Inogen Inc). On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs 3.4%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-1.9M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs 3.1%).
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
INGN vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $68.6M | $105.1M |
| Net Profit | — | $-13.1M |
| Gross Margin | 51.4% | 68.0% |
| Operating Margin | -13.6% | -4.3% |
| Net Margin | — | -12.5% |
| Revenue YoY | 3.4% | 4.3% |
| Net Profit YoY | — | -48.9% |
| EPS (diluted) | $-0.26 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $68.6M | $105.1M | ||
| Q3 25 | $79.1M | $114.6M | ||
| Q2 25 | $79.2M | $106.3M | ||
| Q1 25 | $68.5M | $97.0M | ||
| Q4 24 | $66.3M | $100.7M | ||
| Q3 24 | $74.9M | $119.1M | ||
| Q2 24 | $74.4M | $103.9M | ||
| Q1 24 | $63.1M | $98.9M |
| Q4 25 | — | $-13.1M | ||
| Q3 25 | $-5.3M | $11.1M | ||
| Q2 25 | $-4.2M | $-7.7M | ||
| Q1 25 | $-6.2M | $465.0K | ||
| Q4 24 | — | $-8.8M | ||
| Q3 24 | $-6.0M | $14.8M | ||
| Q2 24 | $-5.6M | $5.8M | ||
| Q1 24 | $-14.6M | $7.7M |
| Q4 25 | 51.4% | 68.0% | ||
| Q3 25 | 52.2% | 69.1% | ||
| Q2 25 | 52.2% | 71.2% | ||
| Q1 25 | 53.1% | 69.5% | ||
| Q4 24 | 54.7% | 66.3% | ||
| Q3 24 | 55.2% | 68.6% | ||
| Q2 24 | 57.4% | 69.7% | ||
| Q1 24 | 54.5% | 72.1% |
| Q4 25 | -13.6% | -4.3% | ||
| Q3 25 | -9.0% | 3.7% | ||
| Q2 25 | -7.7% | -1.1% | ||
| Q1 25 | -11.2% | 8.7% | ||
| Q4 24 | -17.2% | 3.0% | ||
| Q3 24 | -10.4% | 23.5% | ||
| Q2 24 | -9.5% | 15.7% | ||
| Q1 24 | -25.8% | 19.8% |
| Q4 25 | — | -12.5% | ||
| Q3 25 | -6.7% | 9.7% | ||
| Q2 25 | -5.2% | -7.3% | ||
| Q1 25 | -9.0% | 0.5% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | -8.0% | 12.4% | ||
| Q2 24 | -7.5% | 5.6% | ||
| Q1 24 | -23.1% | 7.8% |
| Q4 25 | $-0.26 | $-0.02 | ||
| Q3 25 | $-0.20 | $0.02 | ||
| Q2 25 | $-0.15 | $-0.01 | ||
| Q1 25 | $-0.25 | $0.00 | ||
| Q4 24 | $-0.41 | $-0.01 | ||
| Q3 24 | $-0.25 | $0.02 | ||
| Q2 24 | $-0.24 | $0.01 | ||
| Q1 24 | $-0.62 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.7M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $192.2M | $879.4M |
| Total Assets | $298.6M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.7M | $318.7M | ||
| Q3 25 | $106.5M | $286.4M | ||
| Q2 25 | $103.7M | $289.3M | ||
| Q1 25 | $118.9M | $580.9M | ||
| Q4 24 | $113.8M | $586.0M | ||
| Q3 24 | $105.7M | $538.8M | ||
| Q2 24 | $97.9M | $507.9M | ||
| Q1 24 | $107.4M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $192.2M | $879.4M | ||
| Q3 25 | $197.2M | $888.7M | ||
| Q2 25 | $199.5M | $874.2M | ||
| Q1 25 | $198.0M | $878.3M | ||
| Q4 24 | $173.9M | $874.4M | ||
| Q3 24 | $185.4M | $879.7M | ||
| Q2 24 | $187.6M | $863.3M | ||
| Q1 24 | $191.9M | $855.7M |
| Q4 25 | $298.6M | $1.5B | ||
| Q3 25 | $307.0M | $1.5B | ||
| Q2 25 | $312.0M | $1.5B | ||
| Q1 25 | $308.4M | $1.8B | ||
| Q4 24 | $296.2M | $1.8B | ||
| Q3 24 | $306.2M | $1.8B | ||
| Q2 24 | $308.9M | $1.8B | ||
| Q1 24 | $315.6M | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-943.0K | $32.7M |
| Free Cash FlowOCF − Capex | $-1.9M | $32.6M |
| FCF MarginFCF / Revenue | -2.8% | 31.0% |
| Capex IntensityCapex / Revenue | 1.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.7M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-943.0K | $32.7M | ||
| Q3 25 | $2.2M | $8.0M | ||
| Q2 25 | $4.3M | $20.9M | ||
| Q1 25 | $-16.8M | $-2.9M | ||
| Q4 24 | $-3.0M | $49.7M | ||
| Q3 24 | $7.0M | $33.5M | ||
| Q2 24 | $6.7M | $16.2M | ||
| Q1 24 | $-4.7M | $43.7M |
| Q4 25 | $-1.9M | $32.6M | ||
| Q3 25 | $1.6M | $7.9M | ||
| Q2 25 | $3.7M | $20.8M | ||
| Q1 25 | $-17.1M | $-3.0M | ||
| Q4 24 | $-3.3M | $49.2M | ||
| Q3 24 | $5.3M | $33.3M | ||
| Q2 24 | $6.6M | $16.1M | ||
| Q1 24 | $-6.1M | $43.3M |
| Q4 25 | -2.8% | 31.0% | ||
| Q3 25 | 2.0% | 6.9% | ||
| Q2 25 | 4.6% | 19.6% | ||
| Q1 25 | -24.9% | -3.1% | ||
| Q4 24 | -5.0% | 48.9% | ||
| Q3 24 | 7.1% | 28.0% | ||
| Q2 24 | 8.9% | 15.5% | ||
| Q1 24 | -9.6% | 43.7% |
| Q4 25 | 1.4% | 0.1% | ||
| Q3 25 | 0.7% | 0.1% | ||
| Q2 25 | 0.9% | 0.1% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.5% | 0.4% | ||
| Q3 24 | 2.2% | 0.1% | ||
| Q2 24 | 0.1% | 0.1% | ||
| Q1 24 | 2.1% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
