vs
Side-by-side financial comparison of Inogen Inc (INGN) and REGIS CORP (RGS). Click either name above to swap in a different company.
Inogen Inc is the larger business by last-quarter revenue ($68.6M vs $57.1M, roughly 1.2× REGIS CORP). On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 3.4%). REGIS CORP produced more free cash flow last quarter ($891.0K vs $-1.9M). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 4.2%).
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
INGN vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $68.6M | $57.1M |
| Net Profit | — | $456.0K |
| Gross Margin | 51.4% | — |
| Operating Margin | -13.6% | 10.8% |
| Net Margin | — | 0.8% |
| Revenue YoY | 3.4% | 22.3% |
| Net Profit YoY | — | -94.0% |
| EPS (diluted) | $-0.26 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $68.6M | $57.1M | ||
| Q3 25 | $79.1M | $59.0M | ||
| Q2 25 | $79.2M | $60.4M | ||
| Q1 25 | $68.5M | $57.0M | ||
| Q4 24 | $66.3M | $46.7M | ||
| Q3 24 | $74.9M | $46.1M | ||
| Q2 24 | $74.4M | $49.4M | ||
| Q1 24 | $63.1M | $49.2M |
| Q4 25 | — | $456.0K | ||
| Q3 25 | $-5.3M | $1.4M | ||
| Q2 25 | $-4.2M | $116.5M | ||
| Q1 25 | $-6.2M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $-6.0M | $-853.0K | ||
| Q2 24 | $-5.6M | $91.2M | ||
| Q1 24 | $-14.6M | $-2.3M |
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
| Q4 25 | -13.6% | 10.8% | ||
| Q3 25 | -9.0% | 10.0% | ||
| Q2 25 | -7.7% | 12.1% | ||
| Q1 25 | -11.2% | 8.8% | ||
| Q4 24 | -17.2% | 11.8% | ||
| Q3 24 | -10.4% | 4.6% | ||
| Q2 24 | -9.5% | — | ||
| Q1 24 | -25.8% | 8.3% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | -6.7% | 2.3% | ||
| Q2 25 | -5.2% | 192.9% | ||
| Q1 25 | -9.0% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | -8.0% | -1.9% | ||
| Q2 24 | -7.5% | 184.7% | ||
| Q1 24 | -23.1% | -4.7% |
| Q4 25 | $-0.26 | $0.16 | ||
| Q3 25 | $-0.20 | $0.49 | ||
| Q2 25 | $-0.15 | $43.67 | ||
| Q1 25 | $-0.25 | $0.08 | ||
| Q4 24 | $-0.41 | $2.71 | ||
| Q3 24 | $-0.25 | $-0.36 | ||
| Q2 24 | $-0.24 | $38.40 | ||
| Q1 24 | $-0.62 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.7M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $192.2M | $188.7M |
| Total Assets | $298.6M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.7M | $18.4M | ||
| Q3 25 | $106.5M | $16.6M | ||
| Q2 25 | $103.7M | $17.0M | ||
| Q1 25 | $118.9M | $13.3M | ||
| Q4 24 | $113.8M | $10.2M | ||
| Q3 24 | $105.7M | $6.3M | ||
| Q2 24 | $97.9M | $10.1M | ||
| Q1 24 | $107.4M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $192.2M | $188.7M | ||
| Q3 25 | $197.2M | $187.6M | ||
| Q2 25 | $199.5M | $185.6M | ||
| Q1 25 | $198.0M | $68.6M | ||
| Q4 24 | $173.9M | $66.7M | ||
| Q3 24 | $185.4M | $56.4M | ||
| Q2 24 | $187.6M | $56.8M | ||
| Q1 24 | $191.9M | $-35.8M |
| Q4 25 | $298.6M | $588.3M | ||
| Q3 25 | $307.0M | $592.1M | ||
| Q2 25 | $312.0M | $599.0M | ||
| Q1 25 | $308.4M | $511.2M | ||
| Q4 24 | $296.2M | $530.1M | ||
| Q3 24 | $306.2M | $508.9M | ||
| Q2 24 | $308.9M | $530.5M | ||
| Q1 24 | $315.6M | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-943.0K | $1.7M |
| Free Cash FlowOCF − Capex | $-1.9M | $891.0K |
| FCF MarginFCF / Revenue | -2.8% | 1.6% |
| Capex IntensityCapex / Revenue | 1.4% | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.7M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-943.0K | $1.7M | ||
| Q3 25 | $2.2M | $2.3M | ||
| Q2 25 | $4.3M | $6.8M | ||
| Q1 25 | $-16.8M | $6.2M | ||
| Q4 24 | $-3.0M | $2.1M | ||
| Q3 24 | $7.0M | $-1.3M | ||
| Q2 24 | $6.7M | $5.1M | ||
| Q1 24 | $-4.7M | $-277.0K |
| Q4 25 | $-1.9M | $891.0K | ||
| Q3 25 | $1.6M | $1.9M | ||
| Q2 25 | $3.7M | $6.2M | ||
| Q1 25 | $-17.1M | $5.9M | ||
| Q4 24 | $-3.3M | $1.7M | ||
| Q3 24 | $5.3M | $-1.4M | ||
| Q2 24 | $6.6M | $5.1M | ||
| Q1 24 | $-6.1M | $-326.0K |
| Q4 25 | -2.8% | 1.6% | ||
| Q3 25 | 2.0% | 3.2% | ||
| Q2 25 | 4.6% | 10.3% | ||
| Q1 25 | -24.9% | 10.3% | ||
| Q4 24 | -5.0% | 3.6% | ||
| Q3 24 | 7.1% | -3.0% | ||
| Q2 24 | 8.9% | 10.3% | ||
| Q1 24 | -9.6% | -0.7% |
| Q4 25 | 1.4% | 1.4% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 0.9% | 0.9% | ||
| Q1 25 | 0.4% | 0.6% | ||
| Q4 24 | 0.5% | 0.9% | ||
| Q3 24 | 2.2% | 0.0% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 2.1% | 0.1% |
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
