vs
Side-by-side financial comparison of Inogen Inc (INGN) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $68.6M, roughly 1.0× Inogen Inc). On growth, Inogen Inc posted the faster year-over-year revenue change (3.4% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-1.9M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs -4.7%).
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
INGN vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $68.6M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | 51.4% | — |
| Operating Margin | -13.6% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | 3.4% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $-0.26 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $68.6M | $71.1M | ||
| Q3 25 | $79.1M | $73.2M | ||
| Q2 25 | $79.2M | $72.8M | ||
| Q1 25 | $68.5M | $74.5M | ||
| Q4 24 | $66.3M | $72.5M | ||
| Q3 24 | $74.9M | $78.5M | ||
| Q2 24 | $74.4M | $78.5M | ||
| Q1 24 | $63.1M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-5.3M | $4.0M | ||
| Q2 25 | $-4.2M | $4.7M | ||
| Q1 25 | $-6.2M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-6.0M | $966.0K | ||
| Q2 24 | $-5.6M | $3.7M | ||
| Q1 24 | $-14.6M | $-3.4M |
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
| Q4 25 | -13.6% | 13.1% | ||
| Q3 25 | -9.0% | 25.0% | ||
| Q2 25 | -7.7% | 19.3% | ||
| Q1 25 | -11.2% | 7.2% | ||
| Q4 24 | -17.2% | 5.9% | ||
| Q3 24 | -10.4% | 19.4% | ||
| Q2 24 | -9.5% | 20.6% | ||
| Q1 24 | -25.8% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -6.7% | 5.4% | ||
| Q2 25 | -5.2% | 6.4% | ||
| Q1 25 | -9.0% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -8.0% | 1.2% | ||
| Q2 24 | -7.5% | 4.7% | ||
| Q1 24 | -23.1% | -4.3% |
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.41 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.24 | — | ||
| Q1 24 | $-0.62 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.7M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $192.2M | $452.4M |
| Total Assets | $298.6M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.7M | $118.7M | ||
| Q3 25 | $106.5M | $107.5M | ||
| Q2 25 | $103.7M | $94.3M | ||
| Q1 25 | $118.9M | $89.1M | ||
| Q4 24 | $113.8M | $96.6M | ||
| Q3 24 | $105.7M | $83.8M | ||
| Q2 24 | $97.9M | $66.1M | ||
| Q1 24 | $107.4M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $192.2M | $452.4M | ||
| Q3 25 | $197.2M | $448.1M | ||
| Q2 25 | $199.5M | $442.4M | ||
| Q1 25 | $198.0M | $433.5M | ||
| Q4 24 | $173.9M | $429.5M | ||
| Q3 24 | $185.4M | $423.1M | ||
| Q2 24 | $187.6M | $418.4M | ||
| Q1 24 | $191.9M | $412.0M |
| Q4 25 | $298.6M | $582.5M | ||
| Q3 25 | $307.0M | $582.2M | ||
| Q2 25 | $312.0M | $574.8M | ||
| Q1 25 | $308.4M | $571.4M | ||
| Q4 24 | $296.2M | $581.6M | ||
| Q3 24 | $306.2M | $578.6M | ||
| Q2 24 | $308.9M | $571.4M | ||
| Q1 24 | $315.6M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-943.0K | $40.9M |
| Free Cash FlowOCF − Capex | $-1.9M | $33.5M |
| FCF MarginFCF / Revenue | -2.8% | 47.1% |
| Capex IntensityCapex / Revenue | 1.4% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.7M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-943.0K | $40.9M | ||
| Q3 25 | $2.2M | $17.7M | ||
| Q2 25 | $4.3M | $4.6M | ||
| Q1 25 | $-16.8M | $5.7M | ||
| Q4 24 | $-3.0M | $59.7M | ||
| Q3 24 | $7.0M | $17.6M | ||
| Q2 24 | $6.7M | $15.9M | ||
| Q1 24 | $-4.7M | $9.4M |
| Q4 25 | $-1.9M | $33.5M | ||
| Q3 25 | $1.6M | $16.4M | ||
| Q2 25 | $3.7M | $2.9M | ||
| Q1 25 | $-17.1M | $4.0M | ||
| Q4 24 | $-3.3M | $53.0M | ||
| Q3 24 | $5.3M | $16.3M | ||
| Q2 24 | $6.6M | $14.0M | ||
| Q1 24 | $-6.1M | $6.8M |
| Q4 25 | -2.8% | 47.1% | ||
| Q3 25 | 2.0% | 22.4% | ||
| Q2 25 | 4.6% | 4.0% | ||
| Q1 25 | -24.9% | 5.3% | ||
| Q4 24 | -5.0% | 73.2% | ||
| Q3 24 | 7.1% | 20.8% | ||
| Q2 24 | 8.9% | 17.8% | ||
| Q1 24 | -9.6% | 8.6% |
| Q4 25 | 1.4% | 10.4% | ||
| Q3 25 | 0.7% | 1.8% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 0.4% | 2.3% | ||
| Q4 24 | 0.5% | 9.1% | ||
| Q3 24 | 2.2% | 1.7% | ||
| Q2 24 | 0.1% | 2.4% | ||
| Q1 24 | 2.1% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
