vs
Side-by-side financial comparison of Inogen Inc (INGN) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
Inogen Inc is the larger business by last-quarter revenue ($68.6M vs $59.1M, roughly 1.2× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs 3.4%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $-1.9M). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs 4.2%).
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
INGN vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $68.6M | $59.1M |
| Net Profit | — | — |
| Gross Margin | 51.4% | — |
| Operating Margin | -13.6% | 35.2% |
| Net Margin | — | — |
| Revenue YoY | 3.4% | 11.8% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.26 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $68.6M | $59.1M | ||
| Q3 25 | $79.1M | $56.4M | ||
| Q2 25 | $79.2M | $56.6M | ||
| Q1 25 | $68.5M | $53.0M | ||
| Q4 24 | $66.3M | $52.9M | ||
| Q3 24 | $74.9M | $50.5M | ||
| Q2 24 | $74.4M | $50.6M | ||
| Q1 24 | $63.1M | $47.7M |
| Q4 25 | — | — | ||
| Q3 25 | $-5.3M | $14.3M | ||
| Q2 25 | $-4.2M | $15.5M | ||
| Q1 25 | $-6.2M | $13.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.0M | $11.2M | ||
| Q2 24 | $-5.6M | $11.2M | ||
| Q1 24 | $-14.6M | $8.2M |
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
| Q4 25 | -13.6% | 35.2% | ||
| Q3 25 | -9.0% | 33.7% | ||
| Q2 25 | -7.7% | 36.5% | ||
| Q1 25 | -11.2% | 34.4% | ||
| Q4 24 | -17.2% | 34.3% | ||
| Q3 24 | -10.4% | 29.6% | ||
| Q2 24 | -9.5% | 29.7% | ||
| Q1 24 | -25.8% | 22.2% |
| Q4 25 | — | — | ||
| Q3 25 | -6.7% | 25.5% | ||
| Q2 25 | -5.2% | 27.4% | ||
| Q1 25 | -9.0% | 26.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.0% | 22.1% | ||
| Q2 24 | -7.5% | 22.2% | ||
| Q1 24 | -23.1% | 17.2% |
| Q4 25 | $-0.26 | $0.48 | ||
| Q3 25 | $-0.20 | $0.43 | ||
| Q2 25 | $-0.15 | $0.46 | ||
| Q1 25 | $-0.25 | $0.41 | ||
| Q4 24 | $-0.41 | $0.39 | ||
| Q3 24 | $-0.25 | $0.34 | ||
| Q2 24 | $-0.24 | $0.34 | ||
| Q1 24 | $-0.62 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.7M | $355.6M |
| Total DebtLower is stronger | — | $89.1M |
| Stockholders' EquityBook value | $192.2M | $589.9M |
| Total Assets | $298.6M | $6.3B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.7M | $355.6M | ||
| Q3 25 | $106.5M | $416.5M | ||
| Q2 25 | $103.7M | $185.0M | ||
| Q1 25 | $118.9M | $389.0M | ||
| Q4 24 | $113.8M | $459.9M | ||
| Q3 24 | $105.7M | $183.6M | ||
| Q2 24 | $97.9M | $138.9M | ||
| Q1 24 | $107.4M | $114.6M |
| Q4 25 | — | $89.1M | ||
| Q3 25 | — | $74.5M | ||
| Q2 25 | — | $74.2M | ||
| Q1 25 | — | $74.0M | ||
| Q4 24 | — | $73.7M | ||
| Q3 24 | — | $123.5M | ||
| Q2 24 | — | $122.8M | ||
| Q1 24 | — | $72.6M |
| Q4 25 | $192.2M | $589.9M | ||
| Q3 25 | $197.2M | $577.2M | ||
| Q2 25 | $199.5M | $565.2M | ||
| Q1 25 | $198.0M | $552.5M | ||
| Q4 24 | $173.9M | $541.1M | ||
| Q3 24 | $185.4M | $533.3M | ||
| Q2 24 | $187.6M | $522.8M | ||
| Q1 24 | $191.9M | $515.2M |
| Q4 25 | $298.6M | $6.3B | ||
| Q3 25 | $307.0M | $6.3B | ||
| Q2 25 | $312.0M | $6.0B | ||
| Q1 25 | $308.4M | $6.2B | ||
| Q4 24 | $296.2M | $6.2B | ||
| Q3 24 | $306.2M | $5.9B | ||
| Q2 24 | $308.9M | $5.9B | ||
| Q1 24 | $315.6M | $5.8B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-943.0K | $62.4M |
| Free Cash FlowOCF − Capex | $-1.9M | $59.2M |
| FCF MarginFCF / Revenue | -2.8% | 100.2% |
| Capex IntensityCapex / Revenue | 1.4% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.7M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-943.0K | $62.4M | ||
| Q3 25 | $2.2M | $42.5M | ||
| Q2 25 | $4.3M | $-8.3M | ||
| Q1 25 | $-16.8M | $19.8M | ||
| Q4 24 | $-3.0M | $46.9M | ||
| Q3 24 | $7.0M | $9.1M | ||
| Q2 24 | $6.7M | $3.0M | ||
| Q1 24 | $-4.7M | $2.4M |
| Q4 25 | $-1.9M | $59.2M | ||
| Q3 25 | $1.6M | $41.9M | ||
| Q2 25 | $3.7M | $-9.2M | ||
| Q1 25 | $-17.1M | $18.8M | ||
| Q4 24 | $-3.3M | $41.7M | ||
| Q3 24 | $5.3M | $8.4M | ||
| Q2 24 | $6.6M | $1.4M | ||
| Q1 24 | $-6.1M | $614.0K |
| Q4 25 | -2.8% | 100.2% | ||
| Q3 25 | 2.0% | 74.3% | ||
| Q2 25 | 4.6% | -16.3% | ||
| Q1 25 | -24.9% | 35.4% | ||
| Q4 24 | -5.0% | 78.8% | ||
| Q3 24 | 7.1% | 16.7% | ||
| Q2 24 | 8.9% | 2.9% | ||
| Q1 24 | -9.6% | 1.3% |
| Q4 25 | 1.4% | 5.4% | ||
| Q3 25 | 0.7% | 1.0% | ||
| Q2 25 | 0.9% | 1.6% | ||
| Q1 25 | 0.4% | 1.9% | ||
| Q4 24 | 0.5% | 9.9% | ||
| Q3 24 | 2.2% | 1.2% | ||
| Q2 24 | 0.1% | 3.1% | ||
| Q1 24 | 2.1% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
SHBI
Segment breakdown not available.
