vs
Side-by-side financial comparison of INTRUSION INC (INTZ) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.
INTRUSION INC is the larger business by last-quarter revenue ($1.5M vs $1.4M, roughly 1.1× MultiSensor AI Holdings, Inc.). MultiSensor AI Holdings, Inc. runs the higher net margin — -164.1% vs -190.7%, a 26.6% gap on every dollar of revenue. On growth, MultiSensor AI Holdings, Inc. posted the faster year-over-year revenue change (-0.9% vs -11.6%). INTRUSION INC produced more free cash flow last quarter ($-549.0K vs $-2.6M). Over the past eight quarters, INTRUSION INC's revenue compounded faster (14.4% CAGR vs -21.9%).
INTRUSION INCINTZEarnings & Financial Report
Intrusion Inc. is a cybersecurity company based in Plano, Texas. It provides cybersecurity solutions, including network intrusion detection and prevention systems.
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
INTZ vs MSAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5M | $1.4M |
| Net Profit | $-2.8M | $-2.3M |
| Gross Margin | 74.3% | — |
| Operating Margin | -192.4% | -171.6% |
| Net Margin | -190.7% | -164.1% |
| Revenue YoY | -11.6% | -0.9% |
| Net Profit YoY | -44.4% | 23.7% |
| EPS (diluted) | $-0.15 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5M | $1.4M | ||
| Q3 25 | $2.0M | $1.6M | ||
| Q2 25 | $1.9M | $1.4M | ||
| Q1 25 | $1.8M | $1.2M | ||
| Q4 24 | $1.7M | $1.4M | ||
| Q3 24 | $1.5M | $1.6M | ||
| Q2 24 | $1.5M | $2.1M | ||
| Q1 24 | $1.1M | $2.3M |
| Q4 25 | $-2.8M | $-2.3M | ||
| Q3 25 | $-2.1M | $-1.7M | ||
| Q2 25 | $-2.0M | $-3.3M | ||
| Q1 25 | $-2.1M | $-4.4M | ||
| Q4 24 | $-2.0M | $-3.0M | ||
| Q3 24 | $-2.0M | $-8.2M | ||
| Q2 24 | $-2.1M | $-6.4M | ||
| Q1 24 | $-1.7M | $-3.9M |
| Q4 25 | 74.3% | — | ||
| Q3 25 | 76.6% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 75.7% | — | ||
| Q4 24 | 74.9% | — | ||
| Q3 24 | 77.1% | — | ||
| Q2 24 | 76.0% | — | ||
| Q1 24 | 80.0% | — |
| Q4 25 | -192.4% | -171.6% | ||
| Q3 25 | -108.6% | -107.6% | ||
| Q2 25 | -111.4% | -233.8% | ||
| Q1 25 | -117.9% | -394.6% | ||
| Q4 24 | -113.5% | -199.6% | ||
| Q3 24 | -135.5% | -541.5% | ||
| Q2 24 | -139.2% | -228.1% | ||
| Q1 24 | -218.6% | -112.7% |
| Q4 25 | -190.7% | -164.1% | ||
| Q3 25 | -106.5% | -106.5% | ||
| Q2 25 | -109.0% | -234.1% | ||
| Q1 25 | -118.2% | -379.1% | ||
| Q4 24 | -116.8% | -213.2% | ||
| Q3 24 | -136.3% | -511.5% | ||
| Q2 24 | -141.6% | -300.8% | ||
| Q1 24 | -151.7% | -172.4% |
| Q4 25 | $-0.15 | $-0.02 | ||
| Q3 25 | $-0.10 | $-0.05 | ||
| Q2 25 | $-0.10 | $-0.10 | ||
| Q1 25 | $-0.11 | $-0.14 | ||
| Q4 24 | $0.19 | $0.07 | ||
| Q3 24 | $-0.35 | $-0.34 | ||
| Q2 24 | $-0.53 | $-0.47 | ||
| Q1 24 | $-0.94 | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.6M | $24.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $7.3M | $32.0M |
| Total Assets | $10.4M | $35.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.6M | $24.4M | ||
| Q3 25 | $4.5M | $1.1M | ||
| Q2 25 | $8.4M | $3.2M | ||
| Q1 25 | $10.7M | $4.7M | ||
| Q4 24 | $4.9M | $4.4M | ||
| Q3 24 | $1.1M | $8.6M | ||
| Q2 24 | $1.5M | $234.0K | ||
| Q1 24 | $122.0K | $491.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $642.0K | ||
| Q1 24 | — | $2.8M |
| Q4 25 | $7.3M | $32.0M | ||
| Q3 25 | $9.8M | $8.3M | ||
| Q2 25 | $11.6M | $9.8M | ||
| Q1 25 | $13.4M | $12.9M | ||
| Q4 24 | $6.3M | $12.3M | ||
| Q3 24 | $2.6M | $15.6M | ||
| Q2 24 | $2.9M | $1.6M | ||
| Q1 24 | $-1.2M | $1.4M |
| Q4 25 | $10.4M | $35.5M | ||
| Q3 25 | $13.7M | $11.9M | ||
| Q2 25 | $16.4M | $14.6M | ||
| Q1 25 | $18.0M | $16.4M | ||
| Q4 24 | $11.5M | $15.5M | ||
| Q3 24 | $7.4M | $18.9M | ||
| Q2 24 | $7.5M | $16.4M | ||
| Q1 24 | $5.7M | $14.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-531.0K | $-2.2M |
| Free Cash FlowOCF − Capex | $-549.0K | $-2.6M |
| FCF MarginFCF / Revenue | -37.1% | -187.3% |
| Capex IntensityCapex / Revenue | 1.2% | 26.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | $-9.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-531.0K | $-2.2M | ||
| Q3 25 | $-3.0M | $-1.8M | ||
| Q2 25 | $-1.6M | $-804.0K | ||
| Q1 25 | $-1.7M | $-3.2M | ||
| Q4 24 | $-178.0K | $-3.1M | ||
| Q3 24 | $-2.1M | $-12.7M | ||
| Q2 24 | $-2.9M | $-303.0K | ||
| Q1 24 | $-1.1M | $492.0K |
| Q4 25 | $-549.0K | $-2.6M | ||
| Q3 25 | $-3.0M | $-2.1M | ||
| Q2 25 | $-1.9M | $-1.3M | ||
| Q1 25 | $-2.1M | $-3.6M | ||
| Q4 24 | $-645.0K | $-4.1M | ||
| Q3 24 | $-2.1M | $-13.2M | ||
| Q2 24 | $-3.0M | $-844.0K | ||
| Q1 24 | $-1.2M | $-79.0K |
| Q4 25 | -37.1% | -187.3% | ||
| Q3 25 | -153.2% | -136.1% | ||
| Q2 25 | -101.1% | -91.5% | ||
| Q1 25 | -117.3% | -308.6% | ||
| Q4 24 | -38.5% | -294.6% | ||
| Q3 24 | -140.4% | -823.2% | ||
| Q2 24 | -202.3% | -39.7% | ||
| Q1 24 | -104.2% | -3.5% |
| Q4 25 | 1.2% | 26.2% | ||
| Q3 25 | 1.7% | 21.5% | ||
| Q2 25 | 17.8% | 34.8% | ||
| Q1 25 | 22.1% | 37.2% | ||
| Q4 24 | 27.9% | 76.2% | ||
| Q3 24 | 2.2% | 30.5% | ||
| Q2 24 | 2.1% | 25.5% | ||
| Q1 24 | 5.7% | 25.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
