vs
Side-by-side financial comparison of INTRUSION INC (INTZ) and Marwynn Holdings, Inc. (MWYN). Click either name above to swap in a different company.
Marwynn Holdings, Inc. is the larger business by last-quarter revenue ($2.3M vs $1.5M, roughly 1.6× INTRUSION INC). Marwynn Holdings, Inc. runs the higher net margin — -116.0% vs -190.7%, a 74.7% gap on every dollar of revenue. On growth, INTRUSION INC posted the faster year-over-year revenue change (-11.6% vs -13.3%).
INTRUSION INCINTZEarnings & Financial Report
Intrusion Inc. is a cybersecurity company based in Plano, Texas. It provides cybersecurity solutions, including network intrusion detection and prevention systems.
Marwynn Holdings, Inc. is a Canada-based investment holding company focused on acquiring, managing, and scaling middle-market businesses primarily across North America. Its core operating segments cover industrial products, consumer goods, and technology-enabled services, targeting sustainable long-term value creation for its stakeholders.
INTZ vs MWYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5M | $2.3M |
| Net Profit | $-2.8M | $-2.7M |
| Gross Margin | 74.3% | 42.4% |
| Operating Margin | -192.4% | -115.8% |
| Net Margin | -190.7% | -116.0% |
| Revenue YoY | -11.6% | -13.3% |
| Net Profit YoY | -44.4% | -11713.9% |
| EPS (diluted) | $-0.15 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5M | — | ||
| Q3 25 | $2.0M | $2.3M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.8M | $623.7K | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-2.1M | $-2.7M | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $-2.1M | $23.4K | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-2.0M | — | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $-1.7M | — |
| Q4 25 | 74.3% | — | ||
| Q3 25 | 76.6% | 42.4% | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 75.7% | 39.2% | ||
| Q4 24 | 74.9% | — | ||
| Q3 24 | 77.1% | — | ||
| Q2 24 | 76.0% | — | ||
| Q1 24 | 80.0% | — |
| Q4 25 | -192.4% | — | ||
| Q3 25 | -108.6% | -115.8% | ||
| Q2 25 | -111.4% | — | ||
| Q1 25 | -117.9% | 13.5% | ||
| Q4 24 | -113.5% | — | ||
| Q3 24 | -135.5% | — | ||
| Q2 24 | -139.2% | — | ||
| Q1 24 | -218.6% | — |
| Q4 25 | -190.7% | — | ||
| Q3 25 | -106.5% | -116.0% | ||
| Q2 25 | -109.0% | — | ||
| Q1 25 | -118.2% | 3.8% | ||
| Q4 24 | -116.8% | — | ||
| Q3 24 | -136.3% | — | ||
| Q2 24 | -141.6% | — | ||
| Q1 24 | -151.7% | — |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.10 | $-0.16 | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.11 | $0.00 | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.94 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $7.3M | $2.3M |
| Total Assets | $10.4M | $11.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.6M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $8.4M | — | ||
| Q1 25 | $10.7M | $480 | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $122.0K | — |
| Q4 25 | $7.3M | — | ||
| Q3 25 | $9.8M | $2.3M | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $13.4M | $2.4M | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $2.6M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $-1.2M | — |
| Q4 25 | $10.4M | — | ||
| Q3 25 | $13.7M | $11.6M | ||
| Q2 25 | $16.4M | — | ||
| Q1 25 | $18.0M | $12.6M | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $7.4M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $5.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-531.0K | $-95.1K |
| Free Cash FlowOCF − Capex | $-549.0K | — |
| FCF MarginFCF / Revenue | -37.1% | — |
| Capex IntensityCapex / Revenue | 1.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-531.0K | — | ||
| Q3 25 | $-3.0M | $-95.1K | ||
| Q2 25 | $-1.6M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-178.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-2.9M | — | ||
| Q1 24 | $-1.1M | — |
| Q4 25 | $-549.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | — | ||
| Q1 24 | $-1.2M | — |
| Q4 25 | -37.1% | — | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | — | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | — | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | — | ||
| Q1 24 | -104.2% | — |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.7% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INTZ
Segment breakdown not available.
MWYN
| Other | $1.3M | 57% |
| Revenue From Recyclable Ewaste Materials Sales | $1.0M | 43% |
