vs
Side-by-side financial comparison of IonQ, Inc. (IONQ) and REGIS CORP (RGS). Click either name above to swap in a different company.
IonQ, Inc. is the larger business by last-quarter revenue ($61.9M vs $57.1M, roughly 1.1× REGIS CORP). IonQ, Inc. runs the higher net margin — 1217.8% vs 0.8%, a 1217.0% gap on every dollar of revenue. On growth, IonQ, Inc. posted the faster year-over-year revenue change (428.5% vs 22.3%). REGIS CORP produced more free cash flow last quarter ($891.0K vs $-83.3M).
IonQ, Inc. is an American quantum computing hardware and software company headquartered in College Park, Maryland. The company develops general-purpose trapped ion quantum computers and accompanying software to generate, optimize, and execute quantum circuits.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
IONQ vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $61.9M | $57.1M |
| Net Profit | $753.7M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | -369.4% | 10.8% |
| Net Margin | 1217.8% | 0.8% |
| Revenue YoY | 428.5% | 22.3% |
| Net Profit YoY | 473.1% | -94.0% |
| EPS (diluted) | $2.60 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.9M | $57.1M | ||
| Q3 25 | $39.9M | $59.0M | ||
| Q2 25 | $20.7M | $60.4M | ||
| Q1 25 | — | $57.0M | ||
| Q4 24 | $11.7M | $46.7M | ||
| Q3 24 | $12.4M | $46.1M | ||
| Q2 24 | $11.4M | $49.4M | ||
| Q1 24 | — | $49.2M |
| Q4 25 | $753.7M | $456.0K | ||
| Q3 25 | $-1.1B | $1.4M | ||
| Q2 25 | $-176.8M | $116.5M | ||
| Q1 25 | — | $250.0K | ||
| Q4 24 | $-202.0M | $7.6M | ||
| Q3 24 | $-52.5M | $-853.0K | ||
| Q2 24 | $-37.6M | $91.2M | ||
| Q1 24 | — | $-2.3M |
| Q4 25 | -369.4% | 10.8% | ||
| Q3 25 | -423.5% | 10.0% | ||
| Q2 25 | -776.0% | 12.1% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | -661.9% | 11.8% | ||
| Q3 24 | -428.5% | 4.6% | ||
| Q2 24 | -430.0% | — | ||
| Q1 24 | — | 8.3% |
| Q4 25 | 1217.8% | 0.8% | ||
| Q3 25 | -2646.3% | 2.3% | ||
| Q2 25 | -854.5% | 192.9% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | -1725.0% | 16.4% | ||
| Q3 24 | -423.4% | -1.9% | ||
| Q2 24 | -330.0% | 184.7% | ||
| Q1 24 | — | -4.7% |
| Q4 25 | $2.60 | $0.16 | ||
| Q3 25 | $-3.58 | $0.49 | ||
| Q2 25 | $-0.70 | $43.67 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | $-0.95 | $2.71 | ||
| Q3 24 | $-0.24 | $-0.36 | ||
| Q2 24 | $-0.18 | $38.40 | ||
| Q1 24 | — | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.4B | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $3.8B | $188.7M |
| Total Assets | $6.6B | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4B | $18.4M | ||
| Q3 25 | $1.1B | $16.6M | ||
| Q2 25 | $546.9M | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | $340.3M | $10.2M | ||
| Q3 24 | $365.7M | $6.3M | ||
| Q2 24 | $369.8M | $10.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $3.8B | $188.7M | ||
| Q3 25 | $2.3B | $187.6M | ||
| Q2 25 | $1.2B | $185.6M | ||
| Q1 25 | — | $68.6M | ||
| Q4 24 | $383.9M | $66.7M | ||
| Q3 24 | $435.7M | $56.4M | ||
| Q2 24 | $463.3M | $56.8M | ||
| Q1 24 | — | $-35.8M |
| Q4 25 | $6.6B | $588.3M | ||
| Q3 25 | $4.3B | $592.1M | ||
| Q2 25 | $1.3B | $599.0M | ||
| Q1 25 | — | $511.2M | ||
| Q4 24 | $508.4M | $530.1M | ||
| Q3 24 | $497.9M | $508.9M | ||
| Q2 24 | $517.4M | $530.5M | ||
| Q1 24 | — | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-74.5M | $1.7M |
| Free Cash FlowOCF − Capex | $-83.3M | $891.0K |
| FCF MarginFCF / Revenue | -134.6% | 1.6% |
| Capex IntensityCapex / Revenue | 14.2% | 1.4% |
| Cash ConversionOCF / Net Profit | -0.10× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $-307.3M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-74.5M | $1.7M | ||
| Q3 25 | $-123.1M | $2.3M | ||
| Q2 25 | $-52.6M | $6.8M | ||
| Q1 25 | — | $6.2M | ||
| Q4 24 | $-39.4M | $2.1M | ||
| Q3 24 | $-19.2M | $-1.3M | ||
| Q2 24 | $-26.6M | $5.1M | ||
| Q1 24 | — | $-277.0K |
| Q4 25 | $-83.3M | $891.0K | ||
| Q3 25 | $-127.2M | $1.9M | ||
| Q2 25 | $-53.8M | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | $-43.0M | $1.7M | ||
| Q3 24 | $-23.0M | $-1.4M | ||
| Q2 24 | $-34.1M | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | -134.6% | 1.6% | ||
| Q3 25 | -319.1% | 3.2% | ||
| Q2 25 | -259.8% | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | -367.4% | 3.6% | ||
| Q3 24 | -185.3% | -3.0% | ||
| Q2 24 | -299.3% | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | 14.2% | 1.4% | ||
| Q3 25 | 10.4% | 0.7% | ||
| Q2 25 | 5.8% | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 30.7% | 0.9% | ||
| Q3 24 | 30.4% | 0.0% | ||
| Q2 24 | 65.8% | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | -0.10× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
