vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $47.3M, roughly 1.2× Mama's Creations, Inc.). Mama's Creations, Inc. runs the higher net margin — 1.1% vs -8.1%, a 9.3% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs -19.6%). Mama's Creations, Inc. produced more free cash flow last quarter ($3.7M vs $-3.0M). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
ISPO vs MAMA — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $47.3M |
| Net Profit | $-4.5M | $540.0K |
| Gross Margin | 31.4% | 23.6% |
| Operating Margin | -8.0% | 1.7% |
| Net Margin | -8.1% | 1.1% |
| Revenue YoY | -19.6% | 50.0% |
| Net Profit YoY | -204.4% | 31.7% |
| EPS (diluted) | $-0.36 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $47.3M | ||
| Q3 25 | $55.5M | $35.2M | ||
| Q2 25 | $63.1M | $35.3M | ||
| Q1 25 | $65.9M | $33.6M | ||
| Q4 24 | $63.1M | $31.5M | ||
| Q3 24 | $69.1M | $28.4M | ||
| Q2 24 | $67.4M | $29.8M | ||
| Q1 24 | $80.2M | $26.7M |
| Q4 25 | — | $540.0K | ||
| Q3 25 | $-4.5M | $1.3M | ||
| Q2 25 | $-5.3M | $1.2M | ||
| Q1 25 | $1.6M | $1.6M | ||
| Q4 24 | $-2.3M | $410.0K | ||
| Q3 24 | $4.3M | $1.1M | ||
| Q2 24 | $-8.7M | $553.0K | ||
| Q1 24 | $1.3M | $1.4M |
| Q4 25 | — | 23.6% | ||
| Q3 25 | 31.4% | 24.9% | ||
| Q2 25 | 27.5% | 26.1% | ||
| Q1 25 | 38.8% | 27.0% | ||
| Q4 24 | 34.7% | 22.6% | ||
| Q3 24 | 71.5% | 24.2% | ||
| Q2 24 | 24.0% | 25.0% | ||
| Q1 24 | 39.5% | 29.3% |
| Q4 25 | — | 1.7% | ||
| Q3 25 | -8.0% | 4.8% | ||
| Q2 25 | -8.3% | 4.5% | ||
| Q1 25 | 2.5% | 5.7% | ||
| Q4 24 | -3.2% | 1.8% | ||
| Q3 24 | 9.8% | 5.7% | ||
| Q2 24 | -22.8% | 2.6% | ||
| Q1 24 | 3.0% | 7.4% |
| Q4 25 | — | 1.1% | ||
| Q3 25 | -8.1% | 3.6% | ||
| Q2 25 | -8.4% | 3.5% | ||
| Q1 25 | 2.5% | 4.8% | ||
| Q4 24 | -3.6% | 1.3% | ||
| Q3 24 | 6.3% | 4.0% | ||
| Q2 24 | -12.9% | 1.9% | ||
| Q1 24 | 1.6% | 5.3% |
| Q4 25 | — | $0.01 | ||
| Q3 25 | $-0.36 | $0.03 | ||
| Q2 25 | $-0.42 | $0.03 | ||
| Q1 25 | $0.12 | $0.04 | ||
| Q4 24 | $0.98 | $0.01 | ||
| Q3 24 | $0.62 | $0.03 | ||
| Q2 24 | $-2.33 | $0.01 | ||
| Q1 24 | $-0.18 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $18.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $49.6M |
| Total Assets | $228.3M | $84.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.1M | ||
| Q3 25 | $13.7M | $9.4M | ||
| Q2 25 | $16.7M | $12.0M | ||
| Q1 25 | $16.4M | $7.2M | ||
| Q4 24 | $21.8M | $9.3M | ||
| Q3 24 | $13.5M | $7.4M | ||
| Q2 24 | $18.8M | $13.0M | ||
| Q1 24 | $22.6M | $11.0M |
| Q4 25 | — | $49.6M | ||
| Q3 25 | $-134.0M | $29.6M | ||
| Q2 25 | $-129.7M | $26.4M | ||
| Q1 25 | $-125.2M | $24.9M | ||
| Q4 24 | $-129.9M | $23.0M | ||
| Q3 24 | $-134.6M | $22.3M | ||
| Q2 24 | $-35.2M | $20.3M | ||
| Q1 24 | $-27.5M | $19.6M |
| Q4 25 | — | $84.0M | ||
| Q3 25 | $228.3M | $51.2M | ||
| Q2 25 | $252.6M | $52.7M | ||
| Q1 25 | $270.1M | $47.1M | ||
| Q4 24 | $273.9M | $47.9M | ||
| Q3 24 | $273.3M | $43.0M | ||
| Q2 24 | $301.7M | $47.2M | ||
| Q1 24 | $313.0M | $45.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $3.9M |
| Free Cash FlowOCF − Capex | $-3.0M | $3.7M |
| FCF MarginFCF / Revenue | -5.4% | 7.8% |
| Capex IntensityCapex / Revenue | 1.4% | 0.4% |
| Cash ConversionOCF / Net Profit | — | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.9M | ||
| Q3 25 | $-2.2M | $-1.7M | ||
| Q2 25 | $1.1M | $6.0M | ||
| Q1 25 | $-6.6M | $-857.0K | ||
| Q4 24 | $-15.8M | $4.8M | ||
| Q3 24 | $-13.7M | $-2.4M | ||
| Q2 24 | $-1.8M | $3.6M | ||
| Q1 24 | $-7.2M | $6.7M |
| Q4 25 | — | $3.7M | ||
| Q3 25 | $-3.0M | $-2.2M | ||
| Q2 25 | $468.0K | $5.5M | ||
| Q1 25 | $-7.5M | $-930.0K | ||
| Q4 24 | $-21.2M | $2.5M | ||
| Q3 24 | $-14.8M | $-4.0M | ||
| Q2 24 | $-3.7M | $2.5M | ||
| Q1 24 | $-8.5M | $6.6M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | -5.4% | -6.2% | ||
| Q2 25 | 0.7% | 15.5% | ||
| Q1 25 | -11.4% | -2.8% | ||
| Q4 24 | -33.7% | 8.0% | ||
| Q3 24 | -21.5% | -14.1% | ||
| Q2 24 | -5.5% | 8.4% | ||
| Q1 24 | -10.6% | 24.8% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | 1.4% | 1.5% | ||
| Q2 25 | 1.0% | 1.5% | ||
| Q1 25 | 1.3% | 0.2% | ||
| Q4 24 | 8.7% | 7.2% | ||
| Q3 24 | 1.6% | 5.6% | ||
| Q2 24 | 2.8% | 3.8% | ||
| Q1 24 | 1.6% | 0.4% |
| Q4 25 | — | 7.16× | ||
| Q3 25 | — | -1.31× | ||
| Q2 25 | — | 4.85× | ||
| Q1 25 | -4.09× | -0.54× | ||
| Q4 24 | — | 11.71× | ||
| Q3 24 | -3.16× | -2.10× | ||
| Q2 24 | — | 6.58× | ||
| Q1 24 | -5.70× | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
MAMA
Segment breakdown not available.
