vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $55.5M, roughly 1.7× Inspirato Inc). COMSCORE, INC. runs the higher net margin — 3.2% vs -8.1%, a 11.4% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -19.6%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-3.0M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
ISPO vs SCOR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $93.5M |
| Net Profit | $-4.5M | $3.0M |
| Gross Margin | 31.4% | 41.0% |
| Operating Margin | -8.0% | 7.0% |
| Net Margin | -8.1% | 3.2% |
| Revenue YoY | -19.6% | -1.5% |
| Net Profit YoY | -204.4% | -3.7% |
| EPS (diluted) | $-0.36 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $93.5M | ||
| Q3 25 | $55.5M | $88.9M | ||
| Q2 25 | $63.1M | $89.4M | ||
| Q1 25 | $65.9M | $85.7M | ||
| Q4 24 | $63.1M | $94.9M | ||
| Q3 24 | $69.1M | $88.5M | ||
| Q2 24 | $67.4M | $85.8M | ||
| Q1 24 | $80.2M | $86.8M |
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-4.5M | $453.0K | ||
| Q2 25 | $-5.3M | $-9.5M | ||
| Q1 25 | $1.6M | $-4.0M | ||
| Q4 24 | $-2.3M | $3.1M | ||
| Q3 24 | $4.3M | $-60.6M | ||
| Q2 24 | $-8.7M | $-1.7M | ||
| Q1 24 | $1.3M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | 31.4% | 40.6% | ||
| Q2 25 | 27.5% | 40.6% | ||
| Q1 25 | 38.8% | 39.6% | ||
| Q4 24 | 34.7% | 42.4% | ||
| Q3 24 | 71.5% | 41.2% | ||
| Q2 24 | 24.0% | 39.5% | ||
| Q1 24 | 39.5% | 42.3% |
| Q4 25 | — | 7.0% | ||
| Q3 25 | -8.0% | 1.9% | ||
| Q2 25 | -8.3% | -1.9% | ||
| Q1 25 | 2.5% | -2.4% | ||
| Q4 24 | -3.2% | 4.1% | ||
| Q3 24 | 9.8% | -67.4% | ||
| Q2 24 | -22.8% | -2.2% | ||
| Q1 24 | 3.0% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -8.1% | 0.5% | ||
| Q2 25 | -8.4% | -10.6% | ||
| Q1 25 | 2.5% | -4.7% | ||
| Q4 24 | -3.6% | 3.3% | ||
| Q3 24 | 6.3% | -68.5% | ||
| Q2 24 | -12.9% | -2.0% | ||
| Q1 24 | 1.6% | -1.2% |
| Q4 25 | — | $9.50 | ||
| Q3 25 | $-0.36 | $-0.86 | ||
| Q2 25 | $-0.42 | $-2.73 | ||
| Q1 25 | $0.12 | $-1.66 | ||
| Q4 24 | $0.98 | $-0.47 | ||
| Q3 24 | $0.62 | $-12.79 | ||
| Q2 24 | $-2.33 | $-1.19 | ||
| Q1 24 | $-0.18 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $-134.0M | $111.4M |
| Total Assets | $228.3M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.6M | ||
| Q3 25 | $13.7M | $26.7M | ||
| Q2 25 | $16.7M | $26.0M | ||
| Q1 25 | $16.4M | $31.0M | ||
| Q4 24 | $21.8M | $29.9M | ||
| Q3 24 | $13.5M | $20.0M | ||
| Q2 24 | $18.8M | $14.7M | ||
| Q1 24 | $22.6M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $111.4M | ||
| Q3 25 | $-134.0M | $-26.3M | ||
| Q2 25 | $-129.7M | $-21.7M | ||
| Q1 25 | $-125.2M | $-13.5M | ||
| Q4 24 | $-129.9M | $-8.3M | ||
| Q3 24 | $-134.6M | $-2.7M | ||
| Q2 24 | $-35.2M | $45.8M | ||
| Q1 24 | $-27.5M | $51.4M |
| Q4 25 | — | $407.7M | ||
| Q3 25 | $228.3M | $406.9M | ||
| Q2 25 | $252.6M | $415.9M | ||
| Q1 25 | $270.1M | $421.5M | ||
| Q4 24 | $273.9M | $430.2M | ||
| Q3 24 | $273.3M | $412.5M | ||
| Q2 24 | $301.7M | $474.1M | ||
| Q1 24 | $313.0M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $3.2M |
| Free Cash FlowOCF − Capex | $-3.0M | $2.9M |
| FCF MarginFCF / Revenue | -5.4% | 3.1% |
| Capex IntensityCapex / Revenue | 1.4% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-2.2M | $9.5M | ||
| Q2 25 | $1.1M | $932.0K | ||
| Q1 25 | $-6.6M | $9.1M | ||
| Q4 24 | $-15.8M | $-10.0M | ||
| Q3 24 | $-13.7M | $12.5M | ||
| Q2 24 | $-1.8M | $8.7M | ||
| Q1 24 | $-7.2M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | $-3.0M | $9.4M | ||
| Q2 25 | $468.0K | $787.0K | ||
| Q1 25 | $-7.5M | $8.7M | ||
| Q4 24 | $-21.2M | $-10.3M | ||
| Q3 24 | $-14.8M | $12.4M | ||
| Q2 24 | $-3.7M | $8.5M | ||
| Q1 24 | $-8.5M | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | -5.4% | 10.5% | ||
| Q2 25 | 0.7% | 0.9% | ||
| Q1 25 | -11.4% | 10.1% | ||
| Q4 24 | -33.7% | -10.8% | ||
| Q3 24 | -21.5% | 14.0% | ||
| Q2 24 | -5.5% | 10.0% | ||
| Q1 24 | -10.6% | 7.6% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | 1.4% | 0.1% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 1.3% | 0.4% | ||
| Q4 24 | 8.7% | 0.2% | ||
| Q3 24 | 1.6% | 0.1% | ||
| Q2 24 | 2.8% | 0.2% | ||
| Q1 24 | 1.6% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | -3.16× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -5.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
