vs
Side-by-side financial comparison of Integra Resources Corp. (ITRG) and Namib Minerals (NAMM). Click either name above to swap in a different company.
Integra Resources Corp. is the larger business by last-quarter revenue ($57.0M vs $41.9M, roughly 1.4× Namib Minerals).
Integra Resources Corp is a mineral exploration and development firm focused on advancing high-potential gold and silver projects. It primarily operates in the western United States, conducting geological surveys, resource assessment, and feasibility studies to unlock value from precious metal deposits while adhering to sustainable operational standards.
Namib Minerals is a Namibia-based natural resources firm focused on exploration, development and extraction of high-demand mineral deposits including uranium, copper and lithium. It operates across licensed southern African sites, supplying raw materials to global clean energy, construction and electronics manufacturing sectors.
ITRG vs NAMM — Head-to-Head
Income Statement — Q1 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.0M | $41.9M |
| Net Profit | $-5.5M | — |
| Gross Margin | — | 45.7% |
| Operating Margin | — | 29.8% |
| Net Margin | -9.6% | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $11.4M |
| Free Cash FlowOCF − Capex | — | $7.4M |
| FCF MarginFCF / Revenue | — | 17.6% |
| Capex IntensityCapex / Revenue | — | 9.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | — | $11.4M | ||
| Q1 25 | — | — |
| Q2 25 | — | $7.4M | ||
| Q1 25 | — | — |
| Q2 25 | — | 17.6% | ||
| Q1 25 | — | — |
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
