vs
Side-by-side financial comparison of InvenTrust Properties Corp. (IVT) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $77.4M, roughly 1.1× InvenTrust Properties Corp.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs 3.4%, a 14.9% gap on every dollar of revenue. On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs 8.6%). InvenTrust Properties Corp. produced more free cash flow last quarter ($110.9M vs $-13.4M). Over the past eight quarters, OPAL Fuels Inc.'s revenue compounded faster (17.6% CAGR vs 7.6%).
InvenTrust Properties Corp. is a real estate investment trust that invests in shopping malls. As of December 31, 2024, the company owned interests in 68 properties comprising 11.0 million square feet.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
IVT vs OPAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $77.4M | $88.4M |
| Net Profit | $2.7M | $16.2M |
| Gross Margin | — | — |
| Operating Margin | -11.0% | 7.5% |
| Net Margin | 3.4% | 18.3% |
| Revenue YoY | 8.6% | 18.7% |
| Net Profit YoY | -72.8% | 401.5% |
| EPS (diluted) | $0.02 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $77.4M | $88.4M | ||
| Q3 25 | $74.5M | $77.9M | ||
| Q2 25 | $73.6M | $77.4M | ||
| Q1 25 | $73.8M | $83.0M | ||
| Q4 24 | $71.2M | $74.5M | ||
| Q3 24 | $68.5M | $82.6M | ||
| Q2 24 | $67.4M | $69.8M | ||
| Q1 24 | $66.8M | $64.0M |
| Q4 25 | $2.7M | $16.2M | ||
| Q3 25 | $6.0M | $11.4M | ||
| Q2 25 | $95.9M | $7.6M | ||
| Q1 25 | $6.8M | $1.3M | ||
| Q4 24 | $9.8M | $-5.4M | ||
| Q3 24 | $-539.0K | $17.1M | ||
| Q2 24 | $1.5M | $1.9M | ||
| Q1 24 | $2.9M | $677.0K |
| Q4 25 | -11.0% | 7.5% | ||
| Q3 25 | -9.8% | 4.6% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | -10.5% | -2.3% | ||
| Q4 24 | -3.6% | -0.5% | ||
| Q3 24 | -18.7% | 14.9% | ||
| Q2 24 | -13.6% | 8.1% | ||
| Q1 24 | -13.1% | 5.6% |
| Q4 25 | 3.4% | 18.3% | ||
| Q3 25 | 8.1% | 14.6% | ||
| Q2 25 | 130.4% | 9.8% | ||
| Q1 25 | 9.2% | 1.5% | ||
| Q4 24 | 13.8% | -7.2% | ||
| Q3 24 | -0.8% | 20.7% | ||
| Q2 24 | 2.2% | 2.7% | ||
| Q1 24 | 4.3% | 1.1% |
| Q4 25 | $0.02 | $0.08 | ||
| Q3 25 | $0.08 | $0.05 | ||
| Q2 25 | $1.23 | $0.03 | ||
| Q1 25 | $0.09 | $-0.01 | ||
| Q4 24 | $0.14 | $-0.05 | ||
| Q3 24 | $-0.01 | $0.09 | ||
| Q2 24 | $0.02 | $-0.01 | ||
| Q1 24 | $0.04 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $24.4M |
| Total DebtLower is stronger | $825.9M | $361.3M |
| Stockholders' EquityBook value | $1.8B | $-12.9M |
| Total Assets | $2.8B | $959.5M |
| Debt / EquityLower = less leverage | 0.46× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $24.4M | ||
| Q3 25 | — | $29.9M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $40.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $27.6M | ||
| Q1 24 | — | $34.2M |
| Q4 25 | $825.9M | $361.3M | ||
| Q3 25 | $764.6M | $351.2M | ||
| Q2 25 | $746.3M | $331.6M | ||
| Q1 25 | $740.7M | $307.0M | ||
| Q4 24 | $740.4M | $307.5M | ||
| Q3 24 | $740.1M | $252.9M | ||
| Q2 24 | $812.2M | $233.3M | ||
| Q1 24 | $827.5M | $208.7M |
| Q4 25 | $1.8B | $-12.9M | ||
| Q3 25 | $1.8B | $7.5M | ||
| Q2 25 | $1.8B | $-25.0M | ||
| Q1 25 | $1.7B | $57.1M | ||
| Q4 24 | $1.8B | $-148.4M | ||
| Q3 24 | $1.8B | $-180.1M | ||
| Q2 24 | $1.5B | $-273.0M | ||
| Q1 24 | $1.5B | $-382.4M |
| Q4 25 | $2.8B | $959.5M | ||
| Q3 25 | $2.7B | $916.7M | ||
| Q2 25 | $2.7B | $905.5M | ||
| Q1 25 | $2.6B | $884.9M | ||
| Q4 24 | $2.6B | $881.1M | ||
| Q3 24 | $2.6B | $831.1M | ||
| Q2 24 | $2.5B | $782.3M | ||
| Q1 24 | $2.5B | $750.5M |
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.42× | 46.95× | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | 5.38× | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.53× | — | ||
| Q1 24 | 0.53× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $155.4M | $-3.5M |
| Free Cash FlowOCF − Capex | $110.9M | $-13.4M |
| FCF MarginFCF / Revenue | 143.3% | -15.1% |
| Capex IntensityCapex / Revenue | 57.5% | 11.1% |
| Cash ConversionOCF / Net Profit | 58.41× | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $193.1M | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $155.4M | $-3.5M | ||
| Q3 25 | $43.8M | $18.2M | ||
| Q2 25 | $48.7M | $-7.9M | ||
| Q1 25 | $20.2M | $29.7M | ||
| Q4 24 | $136.9M | $-532.0K | ||
| Q3 24 | $38.4M | $17.7M | ||
| Q2 24 | $46.7M | $533.0K | ||
| Q1 24 | $14.8M | $13.7M |
| Q4 25 | $110.9M | $-13.4M | ||
| Q3 25 | $31.4M | $-9.3M | ||
| Q2 25 | $38.0M | $-29.7M | ||
| Q1 25 | $12.8M | $18.1M | ||
| Q4 24 | $100.8M | $-55.0M | ||
| Q3 24 | $29.3M | $-5.4M | ||
| Q2 24 | $37.2M | $-22.5M | ||
| Q1 24 | $7.7M | $-13.0M |
| Q4 25 | 143.3% | -15.1% | ||
| Q3 25 | 42.2% | -11.9% | ||
| Q2 25 | 51.6% | -38.4% | ||
| Q1 25 | 17.4% | 21.8% | ||
| Q4 24 | 141.5% | -73.8% | ||
| Q3 24 | 42.8% | -6.5% | ||
| Q2 24 | 55.2% | -32.2% | ||
| Q1 24 | 11.5% | -20.4% |
| Q4 25 | 57.5% | 11.1% | ||
| Q3 25 | 16.7% | 35.3% | ||
| Q2 25 | 14.6% | 28.2% | ||
| Q1 25 | 10.0% | 13.9% | ||
| Q4 24 | 50.7% | 73.1% | ||
| Q3 24 | 13.3% | 27.9% | ||
| Q2 24 | 14.0% | 32.9% | ||
| Q1 24 | 10.6% | 41.8% |
| Q4 25 | 58.41× | -0.22× | ||
| Q3 25 | 7.27× | 1.60× | ||
| Q2 25 | 0.51× | -1.04× | ||
| Q1 25 | 2.97× | 23.11× | ||
| Q4 24 | 13.97× | — | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | 31.15× | 0.28× | ||
| Q1 24 | 5.10× | 20.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IVT
Segment breakdown not available.
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
