vs
Side-by-side financial comparison of Invivyd, Inc. (IVVD) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $17.2M, roughly 1.4× Invivyd, Inc.). LCNB CORP runs the higher net margin — 23.7% vs -64.3%, a 88.0% gap on every dollar of revenue. On growth, Invivyd, Inc. posted the faster year-over-year revenue change (24.5% vs 5.1%).
Invivyd, Inc. is a clinical-stage biopharmaceutical company focused on developing broadly neutralizing antibody therapies to prevent and treat serious viral infectious diseases. Its core research and development pipeline targets high-burden respiratory pathogens including respiratory syncytial virus, catering to unmet medical needs of global patient groups.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
IVVD vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.2M | $23.9M |
| Net Profit | $-11.1M | $5.7M |
| Gross Margin | — | — |
| Operating Margin | -73.0% | 29.2% |
| Net Margin | -64.3% | 23.7% |
| Revenue YoY | 24.5% | 5.1% |
| Net Profit YoY | 40.0% | -7.6% |
| EPS (diluted) | $0.02 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.2M | $23.9M | ||
| Q3 25 | $13.1M | $23.8M | ||
| Q2 25 | $11.8M | $22.8M | ||
| Q1 25 | $11.3M | $21.5M | ||
| Q4 24 | $13.8M | $22.7M | ||
| Q3 24 | $9.3M | $21.4M | ||
| Q2 24 | $2.3M | $19.3M | ||
| Q1 24 | $0 | $17.8M |
| Q4 25 | $-11.1M | $5.7M | ||
| Q3 25 | $-10.5M | $6.9M | ||
| Q2 25 | $-14.7M | $5.9M | ||
| Q1 25 | $-16.3M | $4.6M | ||
| Q4 24 | $-18.4M | $6.1M | ||
| Q3 24 | $-60.7M | $4.5M | ||
| Q2 24 | $-47.2M | $925.0K | ||
| Q1 24 | $-43.5M | $1.9M |
| Q4 25 | -73.0% | 29.2% | ||
| Q3 25 | -84.0% | 35.6% | ||
| Q2 25 | -127.8% | 31.6% | ||
| Q1 25 | -149.7% | 25.6% | ||
| Q4 24 | -139.1% | 32.9% | ||
| Q3 24 | -670.0% | 24.9% | ||
| Q2 24 | -2175.2% | 4.9% | ||
| Q1 24 | — | 12.5% |
| Q4 25 | -64.3% | 23.7% | ||
| Q3 25 | -79.7% | 29.1% | ||
| Q2 25 | -124.4% | 26.0% | ||
| Q1 25 | -144.1% | 21.4% | ||
| Q4 24 | -133.5% | 27.0% | ||
| Q3 24 | -653.1% | 21.2% | ||
| Q2 24 | -2086.9% | 4.8% | ||
| Q1 24 | — | 10.7% |
| Q4 25 | $0.02 | $0.40 | ||
| Q3 25 | $-0.06 | $0.49 | ||
| Q2 25 | $-0.12 | $0.41 | ||
| Q1 25 | $-0.14 | $0.33 | ||
| Q4 24 | $-0.14 | $0.44 | ||
| Q3 24 | $-0.51 | $0.31 | ||
| Q2 24 | $-0.40 | $0.07 | ||
| Q1 24 | $-0.38 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.7M | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $241.5M | $273.9M |
| Total Assets | $276.9M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.7M | $21.6M | ||
| Q3 25 | $85.0M | $35.9M | ||
| Q2 25 | $34.9M | $49.8M | ||
| Q1 25 | $48.1M | $37.7M | ||
| Q4 24 | $69.3M | $35.7M | ||
| Q3 24 | $106.9M | $39.4M | ||
| Q2 24 | $147.9M | $34.9M | ||
| Q1 24 | $189.4M | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $241.5M | $273.9M | ||
| Q3 25 | $93.1M | $269.9M | ||
| Q2 25 | $42.8M | $263.5M | ||
| Q1 25 | $54.1M | $258.7M | ||
| Q4 24 | $67.5M | $253.0M | ||
| Q3 24 | $83.2M | $253.2M | ||
| Q2 24 | $140.6M | $245.2M | ||
| Q1 24 | $178.5M | $233.7M |
| Q4 25 | $276.9M | $2.2B | ||
| Q3 25 | $139.2M | $2.2B | ||
| Q2 25 | $89.1M | $2.3B | ||
| Q1 25 | $103.7M | $2.3B | ||
| Q4 24 | $129.5M | $2.3B | ||
| Q3 24 | $161.9M | $2.3B | ||
| Q2 24 | $177.3M | $2.4B | ||
| Q1 24 | $215.5M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.5M | $34.4M |
| Free Cash FlowOCF − Capex | — | $33.4M |
| FCF MarginFCF / Revenue | — | 140.2% |
| Capex IntensityCapex / Revenue | 0.0% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.5M | $34.4M | ||
| Q3 25 | $-8.3M | $14.0M | ||
| Q2 25 | $-13.3M | $5.5M | ||
| Q1 25 | $-21.1M | $2.2M | ||
| Q4 24 | $-37.6M | $93.2M | ||
| Q3 24 | $-41.1M | $11.9M | ||
| Q2 24 | $-41.6M | $54.9M | ||
| Q1 24 | $-50.2M | $-11.9M |
| Q4 25 | — | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | $-13.3M | $5.2M | ||
| Q1 25 | $-21.3M | $2.1M | ||
| Q4 24 | $-37.6M | $89.4M | ||
| Q3 24 | $-41.1M | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | $-50.4M | $-12.8M |
| Q4 25 | — | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | -112.9% | 23.0% | ||
| Q1 25 | -188.2% | 10.0% | ||
| Q4 24 | -272.2% | 394.0% | ||
| Q3 24 | -441.6% | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | 0.0% | 4.0% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | 0.1% | 1.0% | ||
| Q1 25 | 1.3% | 0.3% | ||
| Q4 24 | 0.0% | 16.7% | ||
| Q3 24 | 0.1% | 6.7% | ||
| Q2 24 | 0.0% | 5.9% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
