vs
Side-by-side financial comparison of Invesco (IVZ) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
Invesco is the larger business by last-quarter revenue ($1.7B vs $1.4B, roughly 1.2× SEALED AIR CORP). SEALED AIR CORP runs the higher net margin — 3.1% vs -58.9%, a 62.0% gap on every dollar of revenue. On growth, Invesco posted the faster year-over-year revenue change (6.2% vs 2.6%). Invesco produced more free cash flow last quarter ($432.2M vs $257.7M). Over the past eight quarters, Invesco's revenue compounded faster (7.1% CAGR vs 2.7%).
Invesco Ltd. is an American independent investment management company headquartered in Atlanta, Georgia, with branch offices in 20 countries. Its common stock is a constituent of the S&P 500 and trades on the New York Stock Exchange. Invesco operates under the Invesco, Invesco Perpetual, and Powershares brand names.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
IVZ vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $1.4B |
| Net Profit | $-995.9M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | -86.2% | 11.4% |
| Net Margin | -58.9% | 3.1% |
| Revenue YoY | 6.2% | 2.6% |
| Net Profit YoY | -575.8% | 700.0% |
| EPS (diluted) | $-2.61 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | $-995.9M | $43.8M | ||
| Q3 25 | $356.4M | $255.1M | ||
| Q2 25 | $197.4M | $93.1M | ||
| Q1 25 | $171.1M | $113.5M | ||
| Q4 24 | $209.3M | $-7.3M | ||
| Q3 24 | $55.0M | $91.7M | ||
| Q2 24 | $132.2M | $98.3M | ||
| Q1 24 | $141.5M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | -86.2% | 11.4% | ||
| Q3 25 | 16.5% | 13.8% | ||
| Q2 25 | 14.1% | 15.0% | ||
| Q1 25 | 18.1% | 14.5% | ||
| Q4 24 | 19.6% | 11.7% | ||
| Q3 24 | 6.6% | 13.9% | ||
| Q2 24 | 13.9% | 15.4% | ||
| Q1 24 | 14.4% | 14.0% |
| Q4 25 | -58.9% | 3.1% | ||
| Q3 25 | 21.7% | 19.0% | ||
| Q2 25 | 13.0% | 7.0% | ||
| Q1 25 | 11.2% | 9.0% | ||
| Q4 24 | 13.1% | -0.5% | ||
| Q3 24 | 3.6% | 6.9% | ||
| Q2 24 | 8.9% | 7.4% | ||
| Q1 24 | 9.6% | 6.2% |
| Q4 25 | $-2.61 | $0.30 | ||
| Q3 25 | $0.66 | $1.73 | ||
| Q2 25 | $-0.03 | $0.63 | ||
| Q1 25 | $0.38 | $0.77 | ||
| Q4 24 | $0.46 | $-0.05 | ||
| Q3 24 | $0.12 | $0.63 | ||
| Q2 24 | $0.29 | $0.67 | ||
| Q1 24 | $0.31 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $344.0M |
| Total DebtLower is stronger | $1.8B | $3.3B |
| Stockholders' EquityBook value | $12.2B | $1.2B |
| Total Assets | $27.1B | $7.0B |
| Debt / EquityLower = less leverage | 0.15× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.0B | $344.0M | ||
| Q3 25 | $973.1M | $282.5M | ||
| Q2 25 | $922.7M | $354.4M | ||
| Q1 25 | $821.7M | $335.2M | ||
| Q4 24 | $986.5M | $371.8M | ||
| Q3 24 | $1.0B | $386.0M | ||
| Q2 24 | $878.5M | $388.6M | ||
| Q1 24 | $895.7M | $352.8M |
| Q4 25 | $1.8B | $3.3B | ||
| Q3 25 | $1.6B | $4.0B | ||
| Q2 25 | $1.9B | $4.0B | ||
| Q1 25 | $964.8M | $4.2B | ||
| Q4 24 | $890.6M | $4.2B | ||
| Q3 24 | $890.3M | $4.3B | ||
| Q2 24 | $890.1M | $4.4B | ||
| Q1 24 | $1.3B | $4.5B |
| Q4 25 | $12.2B | $1.2B | ||
| Q3 25 | $14.0B | $1.2B | ||
| Q2 25 | $13.9B | $953.1M | ||
| Q1 25 | $14.7B | $797.9M | ||
| Q4 24 | $14.6B | $624.5M | ||
| Q3 24 | $14.8B | $771.2M | ||
| Q2 24 | $14.6B | $650.1M | ||
| Q1 24 | $14.6B | $598.3M |
| Q4 25 | $27.1B | $7.0B | ||
| Q3 25 | $28.4B | $7.1B | ||
| Q2 25 | $28.5B | $7.2B | ||
| Q1 25 | $28.1B | $7.0B | ||
| Q4 24 | $27.0B | $7.0B | ||
| Q3 24 | $27.5B | $7.3B | ||
| Q2 24 | $27.2B | $7.3B | ||
| Q1 24 | $28.1B | $7.2B |
| Q4 25 | 0.15× | 2.65× | ||
| Q3 25 | 0.12× | 3.34× | ||
| Q2 25 | 0.14× | 4.18× | ||
| Q1 25 | 0.07× | 5.26× | ||
| Q4 24 | 0.06× | 6.72× | ||
| Q3 24 | 0.06× | 5.62× | ||
| Q2 24 | 0.06× | 6.81× | ||
| Q1 24 | 0.09× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $455.8M | $293.6M |
| Free Cash FlowOCF − Capex | $432.2M | $257.7M |
| FCF MarginFCF / Revenue | 25.5% | 18.5% |
| Capex IntensityCapex / Revenue | 1.4% | 2.6% |
| Cash ConversionOCF / Net Profit | — | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $1.4B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $455.8M | $293.6M | ||
| Q3 25 | $606.2M | $165.9M | ||
| Q2 25 | $547.9M | $136.6M | ||
| Q1 25 | $-84.6M | $31.9M | ||
| Q4 24 | $316.9M | $244.2M | ||
| Q3 24 | $438.4M | $170.5M | ||
| Q2 24 | $489.1M | $188.2M | ||
| Q1 24 | $-54.4M | $125.1M |
| Q4 25 | $432.2M | $257.7M | ||
| Q3 25 | $586.4M | $119.6M | ||
| Q2 25 | $530.4M | $93.2M | ||
| Q1 25 | $-108.0M | $-12.0M | ||
| Q4 24 | $309.9M | $185.1M | ||
| Q3 24 | $410.0M | $115.2M | ||
| Q2 24 | $462.4M | $129.5M | ||
| Q1 24 | $-75.4M | $78.0M |
| Q4 25 | 25.5% | 18.5% | ||
| Q3 25 | 35.7% | 8.9% | ||
| Q2 25 | 35.0% | 7.0% | ||
| Q1 25 | -7.1% | -0.9% | ||
| Q4 24 | 19.5% | 13.6% | ||
| Q3 24 | 27.1% | 8.6% | ||
| Q2 24 | 31.2% | 9.7% | ||
| Q1 24 | -5.1% | 5.9% |
| Q4 25 | 1.4% | 2.6% | ||
| Q3 25 | 1.2% | 3.4% | ||
| Q2 25 | 1.2% | 3.3% | ||
| Q1 25 | 1.5% | 3.5% | ||
| Q4 24 | 0.4% | 4.4% | ||
| Q3 24 | 1.9% | 4.1% | ||
| Q2 24 | 1.8% | 4.4% | ||
| Q1 24 | 1.4% | 3.6% |
| Q4 25 | — | 6.70× | ||
| Q3 25 | 1.70× | 0.65× | ||
| Q2 25 | 2.78× | 1.47× | ||
| Q1 25 | -0.49× | 0.28× | ||
| Q4 24 | 1.51× | — | ||
| Q3 24 | 7.97× | 1.86× | ||
| Q2 24 | 3.70× | 1.91× | ||
| Q1 24 | -0.38× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IVZ
| Investment Advice | $1.2B | 73% |
| Distribution And Shareholder Service | $382.7M | 23% |
| Financial Service Other | $51.0M | 3% |
| Investment Performance | $28.9M | 2% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
