vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.0B, roughly 2.0× JBT Marel Corp). KeyCorp runs the higher net margin — 25.4% vs 5.3%, a 20.2% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 115.6%). KeyCorp produced more free cash flow last quarter ($2.1B vs $83.5M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 14.4%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
JBTM vs KEY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $2.0B |
| Net Profit | $53.1M | $510.0M |
| Gross Margin | 34.5% | — |
| Operating Margin | 7.2% | 32.3% |
| Net Margin | 5.3% | 25.4% |
| Revenue YoY | 115.6% | 131.8% |
| Net Profit YoY | 858.6% | 309.0% |
| EPS (diluted) | $1.04 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $1.0B | $1.9B | ||
| Q2 25 | $934.8M | $1.8B | ||
| Q1 25 | $854.1M | $1.8B | ||
| Q4 24 | $467.6M | $865.0M | ||
| Q3 24 | $453.8M | $695.0M | ||
| Q2 24 | $402.3M | $1.5B | ||
| Q1 24 | $392.3M | $1.5B |
| Q4 25 | $53.1M | $510.0M | ||
| Q3 25 | $66.0M | $489.0M | ||
| Q2 25 | $3.4M | $425.0M | ||
| Q1 25 | $-173.0M | $405.0M | ||
| Q4 24 | $-7.0M | $-244.0M | ||
| Q3 24 | $38.9M | $-410.0M | ||
| Q2 24 | $30.7M | $274.0M | ||
| Q1 24 | $22.8M | $219.0M |
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.8% | — |
| Q4 25 | 7.2% | 32.3% | ||
| Q3 25 | 10.2% | 31.8% | ||
| Q2 25 | 5.2% | 29.3% | ||
| Q1 25 | -3.9% | 29.0% | ||
| Q4 24 | 3.4% | -92.6% | ||
| Q3 24 | 10.3% | -72.8% | ||
| Q2 24 | 6.7% | 22.0% | ||
| Q1 24 | 7.4% | 18.1% |
| Q4 25 | 5.3% | 25.4% | ||
| Q3 25 | 6.6% | 25.8% | ||
| Q2 25 | 0.4% | 23.1% | ||
| Q1 25 | -20.3% | 22.8% | ||
| Q4 24 | -1.5% | -54.7% | ||
| Q3 24 | 8.6% | -59.0% | ||
| Q2 24 | 7.6% | 18.0% | ||
| Q1 24 | 5.8% | 14.3% |
| Q4 25 | $1.04 | $0.43 | ||
| Q3 25 | $1.26 | $0.41 | ||
| Q2 25 | $0.07 | $0.35 | ||
| Q1 25 | $-3.35 | $0.33 | ||
| Q4 24 | $-0.22 | $-0.30 | ||
| Q3 24 | $1.21 | $-0.47 | ||
| Q2 24 | $0.95 | $0.25 | ||
| Q1 24 | $0.71 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $10.2B |
| Total DebtLower is stronger | $1.5B | $9.9B |
| Stockholders' EquityBook value | $4.5B | $20.4B |
| Total Assets | $8.2B | $184.4B |
| Debt / EquityLower = less leverage | 0.33× | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $10.2B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | $11.6B | ||
| Q1 25 | — | $15.3B | ||
| Q4 24 | $1.2B | $17.5B | ||
| Q3 24 | — | $22.8B | ||
| Q2 24 | — | $15.5B | ||
| Q1 24 | — | $13.2B |
| Q4 25 | $1.5B | $9.9B | ||
| Q3 25 | $1.5B | $10.9B | ||
| Q2 25 | $1.5B | $12.1B | ||
| Q1 25 | $2.0B | $12.4B | ||
| Q4 24 | $1.3B | $12.1B | ||
| Q3 24 | $648.3M | $15.7B | ||
| Q2 24 | $647.7M | $16.9B | ||
| Q1 24 | $647.0M | $20.8B |
| Q4 25 | $4.5B | $20.4B | ||
| Q3 25 | $4.4B | $20.1B | ||
| Q2 25 | $4.4B | $19.5B | ||
| Q1 25 | $4.1B | $19.0B | ||
| Q4 24 | $1.5B | $18.2B | ||
| Q3 24 | $1.6B | $16.9B | ||
| Q2 24 | $1.5B | $14.8B | ||
| Q1 24 | $1.5B | $14.5B |
| Q4 25 | $8.2B | $184.4B | ||
| Q3 25 | $8.2B | $187.4B | ||
| Q2 25 | $8.3B | $185.5B | ||
| Q1 25 | $8.0B | $188.7B | ||
| Q4 24 | $3.4B | $187.2B | ||
| Q3 24 | $2.8B | $189.8B | ||
| Q2 24 | $2.7B | $187.4B | ||
| Q1 24 | $2.7B | $187.5B |
| Q4 25 | 0.33× | 0.49× | ||
| Q3 25 | 0.34× | 0.54× | ||
| Q2 25 | 0.35× | 0.62× | ||
| Q1 25 | 0.48× | 0.65× | ||
| Q4 24 | 0.81× | 0.67× | ||
| Q3 24 | 0.41× | 0.93× | ||
| Q2 24 | 0.43× | 1.14× | ||
| Q1 24 | 0.43× | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $2.2B |
| Free Cash FlowOCF − Capex | $83.5M | $2.1B |
| FCF MarginFCF / Revenue | 8.3% | 104.8% |
| Capex IntensityCapex / Revenue | 3.4% | 5.3% |
| Cash ConversionOCF / Net Profit | 2.21× | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $2.2B | ||
| Q3 25 | $87.7M | $396.0M | ||
| Q2 25 | $102.2M | $1.2B | ||
| Q1 25 | $34.4M | $-140.0M | ||
| Q4 24 | $128.7M | $664.0M | ||
| Q3 24 | $71.9M | $-1.2B | ||
| Q2 24 | $21.6M | $-217.0M | ||
| Q1 24 | $10.4M | $359.0M |
| Q4 25 | $83.5M | $2.1B | ||
| Q3 25 | $56.5M | $367.0M | ||
| Q2 25 | $83.7M | $1.2B | ||
| Q1 25 | $14.4M | $-150.0M | ||
| Q4 24 | $118.7M | $599.0M | ||
| Q3 24 | $65.0M | $-1.2B | ||
| Q2 24 | $11.1M | $-230.0M | ||
| Q1 24 | $-100.0K | $347.0M |
| Q4 25 | 8.3% | 104.8% | ||
| Q3 25 | 5.6% | 19.4% | ||
| Q2 25 | 9.0% | 65.8% | ||
| Q1 25 | 1.7% | -8.5% | ||
| Q4 24 | 25.4% | 69.2% | ||
| Q3 24 | 14.3% | -175.8% | ||
| Q2 24 | 2.8% | -15.1% | ||
| Q1 24 | -0.0% | 22.6% |
| Q4 25 | 3.4% | 5.3% | ||
| Q3 25 | 3.1% | 1.5% | ||
| Q2 25 | 2.0% | 1.3% | ||
| Q1 25 | 2.3% | 0.6% | ||
| Q4 24 | 2.1% | 7.5% | ||
| Q3 24 | 1.5% | 2.4% | ||
| Q2 24 | 2.6% | 0.9% | ||
| Q1 24 | 2.7% | 0.8% |
| Q4 25 | 2.21× | 4.33× | ||
| Q3 25 | 1.33× | 0.81× | ||
| Q2 25 | 30.06× | 2.90× | ||
| Q1 25 | — | -0.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.70× | -0.79× | ||
| Q1 24 | 0.46× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
