vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
JBT Marel Corp is the larger business by last-quarter revenue ($1.0B vs $822.5M, roughly 1.2× MSCI Inc.). MSCI Inc. runs the higher net margin — 34.6% vs 5.3%, a 29.3% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 10.6%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $83.5M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 10.0%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
JBTM vs MSCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $822.5M |
| Net Profit | $53.1M | $284.7M |
| Gross Margin | 34.5% | — |
| Operating Margin | 7.2% | 56.4% |
| Net Margin | 5.3% | 34.6% |
| Revenue YoY | 115.6% | 10.6% |
| Net Profit YoY | 858.6% | -6.8% |
| EPS (diluted) | $1.04 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $822.5M | ||
| Q3 25 | $1.0B | $793.4M | ||
| Q2 25 | $934.8M | $772.7M | ||
| Q1 25 | $854.1M | $745.8M | ||
| Q4 24 | $467.6M | $743.5M | ||
| Q3 24 | $453.8M | $724.7M | ||
| Q2 24 | $402.3M | $707.9M | ||
| Q1 24 | $392.3M | $680.0M |
| Q4 25 | $53.1M | $284.7M | ||
| Q3 25 | $66.0M | $325.4M | ||
| Q2 25 | $3.4M | $303.6M | ||
| Q1 25 | $-173.0M | $288.6M | ||
| Q4 24 | $-7.0M | $305.5M | ||
| Q3 24 | $38.9M | $280.9M | ||
| Q2 24 | $30.7M | $266.8M | ||
| Q1 24 | $22.8M | $256.0M |
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.8% | — |
| Q4 25 | 7.2% | 56.4% | ||
| Q3 25 | 10.2% | 56.4% | ||
| Q2 25 | 5.2% | 55.0% | ||
| Q1 25 | -3.9% | 50.6% | ||
| Q4 24 | 3.4% | 54.5% | ||
| Q3 24 | 10.3% | 55.4% | ||
| Q2 24 | 6.7% | 54.0% | ||
| Q1 24 | 7.4% | 49.9% |
| Q4 25 | 5.3% | 34.6% | ||
| Q3 25 | 6.6% | 41.0% | ||
| Q2 25 | 0.4% | 39.3% | ||
| Q1 25 | -20.3% | 38.7% | ||
| Q4 24 | -1.5% | 41.1% | ||
| Q3 24 | 8.6% | 38.8% | ||
| Q2 24 | 7.6% | 37.7% | ||
| Q1 24 | 5.8% | 37.6% |
| Q4 25 | $1.04 | $3.81 | ||
| Q3 25 | $1.26 | $4.25 | ||
| Q2 25 | $0.07 | $3.92 | ||
| Q1 25 | $-3.35 | $3.71 | ||
| Q4 24 | $-0.22 | $3.89 | ||
| Q3 24 | $1.21 | $3.57 | ||
| Q2 24 | $0.95 | $3.37 | ||
| Q1 24 | $0.71 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $515.3M |
| Total DebtLower is stronger | $1.5B | $6.2B |
| Stockholders' EquityBook value | $4.5B | $-2.7B |
| Total Assets | $8.2B | $5.7B |
| Debt / EquityLower = less leverage | 0.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $515.3M | ||
| Q3 25 | — | $400.1M | ||
| Q2 25 | — | $347.3M | ||
| Q1 25 | — | $360.7M | ||
| Q4 24 | $1.2B | $409.4M | ||
| Q3 24 | — | $501.0M | ||
| Q2 24 | — | $451.4M | ||
| Q1 24 | — | $519.3M |
| Q4 25 | $1.5B | $6.2B | ||
| Q3 25 | $1.5B | $5.5B | ||
| Q2 25 | $1.5B | $4.5B | ||
| Q1 25 | $2.0B | $4.5B | ||
| Q4 24 | $1.3B | $4.5B | ||
| Q3 24 | $648.3M | $4.5B | ||
| Q2 24 | $647.7M | $4.5B | ||
| Q1 24 | $647.0M | $4.5B |
| Q4 25 | $4.5B | $-2.7B | ||
| Q3 25 | $4.4B | $-1.9B | ||
| Q2 25 | $4.4B | $-886.2M | ||
| Q1 25 | $4.1B | $-958.6M | ||
| Q4 24 | $1.5B | $-940.0M | ||
| Q3 24 | $1.6B | $-751.0M | ||
| Q2 24 | $1.5B | $-734.5M | ||
| Q1 24 | $1.5B | $-650.5M |
| Q4 25 | $8.2B | $5.7B | ||
| Q3 25 | $8.2B | $5.4B | ||
| Q2 25 | $8.3B | $5.4B | ||
| Q1 25 | $8.0B | $5.3B | ||
| Q4 24 | $3.4B | $5.4B | ||
| Q3 24 | $2.8B | $5.4B | ||
| Q2 24 | $2.7B | $5.5B | ||
| Q1 24 | $2.7B | $5.5B |
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $501.1M |
| Free Cash FlowOCF − Capex | $83.5M | $488.7M |
| FCF MarginFCF / Revenue | 8.3% | 59.4% |
| Capex IntensityCapex / Revenue | 3.4% | 1.5% |
| Cash ConversionOCF / Net Profit | 2.21× | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $501.1M | ||
| Q3 25 | $87.7M | $449.4M | ||
| Q2 25 | $102.2M | $336.1M | ||
| Q1 25 | $34.4M | $301.7M | ||
| Q4 24 | $128.7M | $430.6M | ||
| Q3 24 | $71.9M | $421.6M | ||
| Q2 24 | $21.6M | $349.2M | ||
| Q1 24 | $10.4M | $300.1M |
| Q4 25 | $83.5M | $488.7M | ||
| Q3 25 | $56.5M | $445.5M | ||
| Q2 25 | $83.7M | $324.7M | ||
| Q1 25 | $14.4M | $290.2M | ||
| Q4 24 | $118.7M | $416.4M | ||
| Q3 24 | $65.0M | $415.0M | ||
| Q2 24 | $11.1M | $340.6M | ||
| Q1 24 | $-100.0K | $295.9M |
| Q4 25 | 8.3% | 59.4% | ||
| Q3 25 | 5.6% | 56.2% | ||
| Q2 25 | 9.0% | 42.0% | ||
| Q1 25 | 1.7% | 38.9% | ||
| Q4 24 | 25.4% | 56.0% | ||
| Q3 24 | 14.3% | 57.3% | ||
| Q2 24 | 2.8% | 48.1% | ||
| Q1 24 | -0.0% | 43.5% |
| Q4 25 | 3.4% | 1.5% | ||
| Q3 25 | 3.1% | 0.5% | ||
| Q2 25 | 2.0% | 1.5% | ||
| Q1 25 | 2.3% | 1.5% | ||
| Q4 24 | 2.1% | 1.9% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 2.6% | 1.2% | ||
| Q1 24 | 2.7% | 0.6% |
| Q4 25 | 2.21× | 1.76× | ||
| Q3 25 | 1.33× | 1.38× | ||
| Q2 25 | 30.06× | 1.11× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | 1.85× | 1.50× | ||
| Q2 24 | 0.70× | 1.31× | ||
| Q1 24 | 0.46× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
