vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and Champion Homes, Inc. (SKY). Click either name above to swap in a different company.
JBT Marel Corp is the larger business by last-quarter revenue ($1.0B vs $656.6M, roughly 1.5× Champion Homes, Inc.). Champion Homes, Inc. runs the higher net margin — 8.3% vs 5.3%, a 3.0% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 1.8%). Champion Homes, Inc. produced more free cash flow last quarter ($92.9M vs $83.5M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 10.6%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
Champion Homes, Inc., is a mobile and modular home manufacturing company. It is one of the largest modular homebuilders in North America. The company also provides factory-built housing to the United States and western Canada.
JBTM vs SKY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $656.6M |
| Net Profit | $53.1M | $54.3M |
| Gross Margin | 34.5% | 26.2% |
| Operating Margin | 7.2% | 9.5% |
| Net Margin | 5.3% | 8.3% |
| Revenue YoY | 115.6% | 1.8% |
| Net Profit YoY | 858.6% | -11.7% |
| EPS (diluted) | $1.04 | $0.97 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $656.6M | ||
| Q3 25 | $1.0B | $684.4M | ||
| Q2 25 | $934.8M | $701.3M | ||
| Q1 25 | $854.1M | $593.9M | ||
| Q4 24 | $467.6M | $644.9M | ||
| Q3 24 | $453.8M | $616.9M | ||
| Q2 24 | $402.3M | $627.8M | ||
| Q1 24 | $392.3M | $536.4M |
| Q4 25 | $53.1M | $54.3M | ||
| Q3 25 | $66.0M | $58.2M | ||
| Q2 25 | $3.4M | $64.7M | ||
| Q1 25 | $-173.0M | $36.3M | ||
| Q4 24 | $-7.0M | $61.5M | ||
| Q3 24 | $38.9M | $54.7M | ||
| Q2 24 | $30.7M | $45.8M | ||
| Q1 24 | $22.8M | $2.8M |
| Q4 25 | 34.5% | 26.2% | ||
| Q3 25 | 35.9% | 27.5% | ||
| Q2 25 | 35.8% | 27.1% | ||
| Q1 25 | 34.2% | 25.7% | ||
| Q4 24 | 38.4% | 28.1% | ||
| Q3 24 | 36.1% | 27.0% | ||
| Q2 24 | 35.6% | 26.2% | ||
| Q1 24 | 35.8% | 18.3% |
| Q4 25 | 7.2% | 9.5% | ||
| Q3 25 | 10.2% | 10.9% | ||
| Q2 25 | 5.2% | 11.2% | ||
| Q1 25 | -3.9% | 7.1% | ||
| Q4 24 | 3.4% | 11.3% | ||
| Q3 24 | 10.3% | 10.8% | ||
| Q2 24 | 6.7% | 8.8% | ||
| Q1 24 | 7.4% | 1.4% |
| Q4 25 | 5.3% | 8.3% | ||
| Q3 25 | 6.6% | 8.5% | ||
| Q2 25 | 0.4% | 9.2% | ||
| Q1 25 | -20.3% | 6.1% | ||
| Q4 24 | -1.5% | 9.5% | ||
| Q3 24 | 8.6% | 8.9% | ||
| Q2 24 | 7.6% | 7.3% | ||
| Q1 24 | 5.8% | 0.5% |
| Q4 25 | $1.04 | $0.97 | ||
| Q3 25 | $1.26 | $1.03 | ||
| Q2 25 | $0.07 | $1.13 | ||
| Q1 25 | $-3.35 | $0.63 | ||
| Q4 24 | $-0.22 | $1.06 | ||
| Q3 24 | $1.21 | $0.94 | ||
| Q2 24 | $0.95 | $0.79 | ||
| Q1 24 | $0.71 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $659.8M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $4.5B | $1.6B |
| Total Assets | $8.2B | $2.1B |
| Debt / EquityLower = less leverage | 0.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $659.8M | ||
| Q3 25 | — | $618.7M | ||
| Q2 25 | — | $605.3M | ||
| Q1 25 | — | $610.3M | ||
| Q4 24 | $1.2B | $581.8M | ||
| Q3 24 | — | $570.2M | ||
| Q2 24 | — | $548.9M | ||
| Q1 24 | — | $495.1M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — | ||
| Q1 24 | $647.0M | — |
| Q4 25 | $4.5B | $1.6B | ||
| Q3 25 | $4.4B | $1.6B | ||
| Q2 25 | $4.4B | $1.6B | ||
| Q1 25 | $4.1B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.5B | $1.4B |
| Q4 25 | $8.2B | $2.1B | ||
| Q3 25 | $8.2B | $2.1B | ||
| Q2 25 | $8.3B | $2.1B | ||
| Q1 25 | $8.0B | $2.1B | ||
| Q4 24 | $3.4B | $2.0B | ||
| Q3 24 | $2.8B | $2.0B | ||
| Q2 24 | $2.7B | $2.0B | ||
| Q1 24 | $2.7B | $1.9B |
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $100.0M |
| Free Cash FlowOCF − Capex | $83.5M | $92.9M |
| FCF MarginFCF / Revenue | 8.3% | 14.1% |
| Capex IntensityCapex / Revenue | 3.4% | 1.1% |
| Cash ConversionOCF / Net Profit | 2.21× | 1.84× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | $259.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $100.0M | ||
| Q3 25 | $87.7M | $75.9M | ||
| Q2 25 | $102.2M | $75.3M | ||
| Q1 25 | $34.4M | $46.0M | ||
| Q4 24 | $128.7M | $50.4M | ||
| Q3 24 | $71.9M | $59.8M | ||
| Q2 24 | $21.6M | $84.6M | ||
| Q1 24 | $10.4M | — |
| Q4 25 | $83.5M | $92.9M | ||
| Q3 25 | $56.5M | $67.0M | ||
| Q2 25 | $83.7M | $66.4M | ||
| Q1 25 | $14.4M | $33.4M | ||
| Q4 24 | $118.7M | $37.3M | ||
| Q3 24 | $65.0M | $45.7M | ||
| Q2 24 | $11.1M | $73.9M | ||
| Q1 24 | $-100.0K | — |
| Q4 25 | 8.3% | 14.1% | ||
| Q3 25 | 5.6% | 9.8% | ||
| Q2 25 | 9.0% | 9.5% | ||
| Q1 25 | 1.7% | 5.6% | ||
| Q4 24 | 25.4% | 5.8% | ||
| Q3 24 | 14.3% | 7.4% | ||
| Q2 24 | 2.8% | 11.8% | ||
| Q1 24 | -0.0% | — |
| Q4 25 | 3.4% | 1.1% | ||
| Q3 25 | 3.1% | 1.3% | ||
| Q2 25 | 2.0% | 1.3% | ||
| Q1 25 | 2.3% | 2.1% | ||
| Q4 24 | 2.1% | 2.0% | ||
| Q3 24 | 1.5% | 2.3% | ||
| Q2 24 | 2.6% | 1.7% | ||
| Q1 24 | 2.7% | — |
| Q4 25 | 2.21× | 1.84× | ||
| Q3 25 | 1.33× | 1.30× | ||
| Q2 25 | 30.06× | 1.16× | ||
| Q1 25 | — | 1.27× | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | 1.85× | 1.09× | ||
| Q2 24 | 0.70× | 1.85× | ||
| Q1 24 | 0.46× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
SKY
| Manufacturing | $369.7M | 56% |
| Retail | $252.7M | 38% |
| Canadian Factory Built Housing | $25.8M | 4% |
| Transportation And Other | $8.5M | 1% |
