vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and Williams-Sonoma, Inc. (WSM). Click either name above to swap in a different company.
Williams-Sonoma, Inc. is the larger business by last-quarter revenue ($1.9B vs $1.0B, roughly 1.9× JBT Marel Corp). Williams-Sonoma, Inc. runs the higher net margin — 12.8% vs 5.3%, a 7.6% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 4.6%). Williams-Sonoma, Inc. produced more free cash flow last quarter ($248.1M vs $83.5M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs -9.1%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
Williams Sonoma is an American retailer of cookware, appliances, and home furnishings. It is owned by Williams-Sonoma, Inc., and was founded by Charles E. (Chuck) Williams in 1956.
JBTM vs WSM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.9B |
| Net Profit | $53.1M | $241.6M |
| Gross Margin | 34.5% | 46.1% |
| Operating Margin | 7.2% | 17.0% |
| Net Margin | 5.3% | 12.8% |
| Revenue YoY | 115.6% | 4.6% |
| Net Profit YoY | 858.6% | -3.0% |
| EPS (diluted) | $1.04 | $1.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $934.8M | $1.7B | ||
| Q1 25 | $854.1M | $2.5B | ||
| Q4 24 | $467.6M | $1.8B | ||
| Q3 24 | $453.8M | $1.8B | ||
| Q2 24 | $402.3M | $1.7B | ||
| Q1 24 | $392.3M | $2.3B |
| Q4 25 | $53.1M | $241.6M | ||
| Q3 25 | $66.0M | $247.6M | ||
| Q2 25 | $3.4M | $231.3M | ||
| Q1 25 | $-173.0M | $384.9M | ||
| Q4 24 | $-7.0M | $249.0M | ||
| Q3 24 | $38.9M | $225.7M | ||
| Q2 24 | $30.7M | $265.7M | ||
| Q1 24 | $22.8M | $354.4M |
| Q4 25 | 34.5% | 46.1% | ||
| Q3 25 | 35.9% | 47.1% | ||
| Q2 25 | 35.8% | 44.3% | ||
| Q1 25 | 34.2% | 45.2% | ||
| Q4 24 | 38.4% | 46.7% | ||
| Q3 24 | 36.1% | 46.2% | ||
| Q2 24 | 35.6% | 48.3% | ||
| Q1 24 | 35.8% | 46.0% |
| Q4 25 | 7.2% | 17.0% | ||
| Q3 25 | 10.2% | 17.9% | ||
| Q2 25 | 5.2% | 16.8% | ||
| Q1 25 | -3.9% | 20.1% | ||
| Q4 24 | 3.4% | 17.8% | ||
| Q3 24 | 10.3% | 16.2% | ||
| Q2 24 | 6.7% | 19.5% | ||
| Q1 24 | 7.4% | 20.1% |
| Q4 25 | 5.3% | 12.8% | ||
| Q3 25 | 6.6% | 13.5% | ||
| Q2 25 | 0.4% | 13.4% | ||
| Q1 25 | -20.3% | 15.6% | ||
| Q4 24 | -1.5% | 13.8% | ||
| Q3 24 | 8.6% | 12.6% | ||
| Q2 24 | 7.6% | 16.0% | ||
| Q1 24 | 5.8% | 15.6% |
| Q4 25 | $1.04 | $1.96 | ||
| Q3 25 | $1.26 | $2.00 | ||
| Q2 25 | $0.07 | $1.85 | ||
| Q1 25 | $-3.35 | $1.02 | ||
| Q4 24 | $-0.22 | $1.96 | ||
| Q3 24 | $1.21 | $1.74 | ||
| Q2 24 | $0.95 | $4.07 | ||
| Q1 24 | $0.71 | $5.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $884.7M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $4.5B | $2.1B |
| Total Assets | $8.2B | $5.3B |
| Debt / EquityLower = less leverage | 0.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $884.7M | ||
| Q3 25 | — | $985.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $1.2B | $826.8M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — | ||
| Q1 24 | $647.0M | — |
| Q4 25 | $4.5B | $2.1B | ||
| Q3 25 | $4.4B | $2.1B | ||
| Q2 25 | $4.4B | $2.2B | ||
| Q1 25 | $4.1B | $2.1B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.6B | $2.3B | ||
| Q2 24 | $1.5B | $2.2B | ||
| Q1 24 | $1.5B | $2.1B |
| Q4 25 | $8.2B | $5.3B | ||
| Q3 25 | $8.2B | $5.2B | ||
| Q2 25 | $8.3B | $5.2B | ||
| Q1 25 | $8.0B | $5.3B | ||
| Q4 24 | $3.4B | $5.0B | ||
| Q3 24 | $2.8B | $5.2B | ||
| Q2 24 | $2.7B | $5.2B | ||
| Q1 24 | $2.7B | $5.3B |
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $316.3M |
| Free Cash FlowOCF − Capex | $83.5M | $248.1M |
| FCF MarginFCF / Revenue | 8.3% | 13.2% |
| Capex IntensityCapex / Revenue | 3.4% | 3.6% |
| Cash ConversionOCF / Net Profit | 2.21× | 1.31× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $316.3M | ||
| Q3 25 | $87.7M | $282.7M | ||
| Q2 25 | $102.2M | $118.9M | ||
| Q1 25 | $34.4M | $633.5M | ||
| Q4 24 | $128.7M | $253.5M | ||
| Q3 24 | $71.9M | $246.5M | ||
| Q2 24 | $21.6M | $226.8M | ||
| Q1 24 | $10.4M | $674.9M |
| Q4 25 | $83.5M | $248.1M | ||
| Q3 25 | $56.5M | $230.7M | ||
| Q2 25 | $83.7M | $60.7M | ||
| Q1 25 | $14.4M | $566.3M | ||
| Q4 24 | $118.7M | $170.1M | ||
| Q3 24 | $65.0M | $215.1M | ||
| Q2 24 | $11.1M | $187.3M | ||
| Q1 24 | $-100.0K | $621.2M |
| Q4 25 | 8.3% | 13.2% | ||
| Q3 25 | 5.6% | 12.6% | ||
| Q2 25 | 9.0% | 3.5% | ||
| Q1 25 | 1.7% | 23.0% | ||
| Q4 24 | 25.4% | 9.4% | ||
| Q3 24 | 14.3% | 12.0% | ||
| Q2 24 | 2.8% | 11.3% | ||
| Q1 24 | -0.0% | 27.3% |
| Q4 25 | 3.4% | 3.6% | ||
| Q3 25 | 3.1% | 2.8% | ||
| Q2 25 | 2.0% | 3.4% | ||
| Q1 25 | 2.3% | 2.7% | ||
| Q4 24 | 2.1% | 4.6% | ||
| Q3 24 | 1.5% | 1.8% | ||
| Q2 24 | 2.6% | 2.4% | ||
| Q1 24 | 2.7% | 2.4% |
| Q4 25 | 2.21× | 1.31× | ||
| Q3 25 | 1.33× | 1.14× | ||
| Q2 25 | 30.06× | 0.51× | ||
| Q1 25 | — | 1.65× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 1.85× | 1.09× | ||
| Q2 24 | 0.70× | 0.85× | ||
| Q1 24 | 0.46× | 1.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
