vs
Side-by-side financial comparison of J.Jill, Inc. (JILL) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $150.5M, roughly 1.4× J.Jill, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 6.1%, a 12.7% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -0.5%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 0.1%).
J.Jill is an American womenswear retailer founded in 1955 in Massachusetts. It has been a publicly traded company since 2017. J.Jill is headquartered in Quincy, Massachusetts.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
JILL vs RAMP — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $150.5M | $212.2M |
| Net Profit | $9.2M | $39.9M |
| Gross Margin | 70.9% | 71.9% |
| Operating Margin | 9.9% | 18.6% |
| Net Margin | 6.1% | 18.8% |
| Revenue YoY | -0.5% | 8.6% |
| Net Profit YoY | -25.5% | 255.7% |
| EPS (diluted) | $0.60 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.5M | $212.2M | ||
| Q3 25 | $154.0M | $199.8M | ||
| Q2 25 | $153.6M | $194.8M | ||
| Q1 25 | $142.8M | $188.7M | ||
| Q4 24 | $151.3M | $195.4M | ||
| Q3 24 | $155.2M | $185.5M | ||
| Q2 24 | $161.5M | $176.0M | ||
| Q1 24 | $150.3M | $171.9M |
| Q4 25 | $9.2M | $39.9M | ||
| Q3 25 | $10.5M | $27.4M | ||
| Q2 25 | $11.7M | $7.7M | ||
| Q1 25 | $2.2M | $-6.3M | ||
| Q4 24 | $12.3M | $11.2M | ||
| Q3 24 | $8.2M | $1.7M | ||
| Q2 24 | $16.7M | $-7.5M | ||
| Q1 24 | $4.8M | $-5.4M |
| Q4 25 | 70.9% | 71.9% | ||
| Q3 25 | 68.4% | 70.2% | ||
| Q2 25 | 71.8% | 70.1% | ||
| Q1 25 | 66.3% | 69.3% | ||
| Q4 24 | 71.4% | 71.9% | ||
| Q3 24 | 70.5% | 72.4% | ||
| Q2 24 | 72.9% | 70.6% | ||
| Q1 24 | 67.5% | 72.2% |
| Q4 25 | 9.9% | 18.6% | ||
| Q3 25 | 10.9% | 10.7% | ||
| Q2 25 | 12.4% | 3.7% | ||
| Q1 25 | 3.6% | -6.1% | ||
| Q4 24 | 12.7% | 7.5% | ||
| Q3 24 | 14.8% | 4.0% | ||
| Q2 24 | 17.6% | -3.0% | ||
| Q1 24 | 7.0% | -8.3% |
| Q4 25 | 6.1% | 18.8% | ||
| Q3 25 | 6.8% | 13.7% | ||
| Q2 25 | 7.6% | 4.0% | ||
| Q1 25 | 1.6% | -3.3% | ||
| Q4 24 | 8.2% | 5.7% | ||
| Q3 24 | 5.3% | 0.9% | ||
| Q2 24 | 10.3% | -4.3% | ||
| Q1 24 | 3.2% | -3.1% |
| Q4 25 | $0.60 | $0.62 | ||
| Q3 25 | $0.69 | $0.42 | ||
| Q2 25 | $0.76 | $0.12 | ||
| Q1 25 | $0.11 | $-0.10 | ||
| Q4 24 | $0.80 | $0.17 | ||
| Q3 24 | $0.54 | $0.03 | ||
| Q2 24 | $1.16 | $-0.11 | ||
| Q1 24 | $0.33 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $129.0M | $962.3M |
| Total Assets | $458.0M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.0M | $403.4M | ||
| Q3 25 | $45.5M | $376.9M | ||
| Q2 25 | $31.2M | $371.1M | ||
| Q1 25 | $35.4M | $420.8M | ||
| Q4 24 | $38.8M | $384.3M | ||
| Q3 24 | $28.5M | $348.4M | ||
| Q2 24 | $77.1M | $342.7M | ||
| Q1 24 | $62.2M | $368.9M |
| Q4 25 | $129.0M | $962.3M | ||
| Q3 25 | $121.5M | $943.8M | ||
| Q2 25 | $112.0M | $947.8M | ||
| Q1 25 | $105.8M | $948.9M | ||
| Q4 24 | $103.3M | $957.7M | ||
| Q3 24 | $90.4M | $932.1M | ||
| Q2 24 | $53.1M | $951.9M | ||
| Q1 24 | $37.2M | $949.1M |
| Q4 25 | $458.0M | $1.3B | ||
| Q3 25 | $436.5M | $1.2B | ||
| Q2 25 | $432.9M | $1.2B | ||
| Q1 25 | $417.7M | $1.3B | ||
| Q4 24 | $418.3M | $1.3B | ||
| Q3 24 | $390.8M | $1.2B | ||
| Q2 24 | $443.9M | $1.2B | ||
| Q1 24 | $428.2M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.1M | — |
| Free Cash FlowOCF − Capex | $16.0M | — |
| FCF MarginFCF / Revenue | 10.6% | — |
| Capex IntensityCapex / Revenue | 2.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.1M | — | ||
| Q3 25 | $19.4M | $57.4M | ||
| Q2 25 | $5.3M | $-15.8M | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $19.1M | $45.1M | ||
| Q3 24 | $16.4M | $55.6M | ||
| Q2 24 | $21.5M | $-9.3M | ||
| Q1 24 | $6.6M | — |
| Q4 25 | $16.0M | — | ||
| Q3 25 | $17.1M | $56.8M | ||
| Q2 25 | $3.1M | $-16.2M | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | $14.6M | $44.8M | ||
| Q3 24 | $15.0M | $55.4M | ||
| Q2 24 | $19.8M | $-9.6M | ||
| Q1 24 | $1.8M | — |
| Q4 25 | 10.6% | — | ||
| Q3 25 | 11.1% | 28.4% | ||
| Q2 25 | 2.0% | -8.3% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 9.7% | 22.9% | ||
| Q3 24 | 9.6% | 29.8% | ||
| Q2 24 | 12.2% | -5.4% | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 1.5% | 0.3% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 4.7% | 0.2% | ||
| Q4 24 | 2.9% | 0.1% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 1.1% | 0.1% | ||
| Q1 24 | 3.2% | 1.0% |
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.84× | 2.09× | ||
| Q2 25 | 0.46× | -2.04× | ||
| Q1 25 | 3.60× | — | ||
| Q4 24 | 1.54× | 4.02× | ||
| Q3 24 | 2.00× | 32.10× | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JILL
| Sales Channel Through Intermediary | $80.1M | 53% |
| Sales Channel Directly To Consumer | $70.5M | 47% |
RAMP
Segment breakdown not available.
