vs
Side-by-side financial comparison of J.Jill, Inc. (JILL) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $150.5M, roughly 1.0× J.Jill, Inc.). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs -0.5%). J.Jill, Inc. produced more free cash flow last quarter ($16.0M vs $12.3M). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs 0.1%).
J.Jill is an American womenswear retailer founded in 1955 in Massachusetts. It has been a publicly traded company since 2017. J.Jill is headquartered in Quincy, Massachusetts.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
JILL vs RGR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.5M | $151.1M |
| Net Profit | $9.2M | — |
| Gross Margin | 70.9% | 17.8% |
| Operating Margin | 9.9% | 2.3% |
| Net Margin | 6.1% | — |
| Revenue YoY | -0.5% | 3.6% |
| Net Profit YoY | -25.5% | — |
| EPS (diluted) | $0.60 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.5M | $151.1M | ||
| Q3 25 | $154.0M | $126.8M | ||
| Q2 25 | $153.6M | $132.5M | ||
| Q1 25 | $142.8M | $135.7M | ||
| Q4 24 | $151.3M | $145.8M | ||
| Q3 24 | $155.2M | $122.3M | ||
| Q2 24 | $161.5M | $130.8M | ||
| Q1 24 | $150.3M | $136.8M |
| Q4 25 | $9.2M | — | ||
| Q3 25 | $10.5M | $1.6M | ||
| Q2 25 | $11.7M | $-17.2M | ||
| Q1 25 | $2.2M | $7.8M | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $8.2M | $4.7M | ||
| Q2 24 | $16.7M | $8.3M | ||
| Q1 24 | $4.8M | $7.1M |
| Q4 25 | 70.9% | 17.8% | ||
| Q3 25 | 68.4% | 15.1% | ||
| Q2 25 | 71.8% | 3.9% | ||
| Q1 25 | 66.3% | 22.0% | ||
| Q4 24 | 71.4% | 22.8% | ||
| Q3 24 | 70.5% | 18.5% | ||
| Q2 24 | 72.9% | 22.3% | ||
| Q1 24 | 67.5% | 21.5% |
| Q4 25 | 9.9% | 2.3% | ||
| Q3 25 | 10.9% | -2.7% | ||
| Q2 25 | 12.4% | -15.6% | ||
| Q1 25 | 3.6% | 6.2% | ||
| Q4 24 | 12.7% | 7.8% | ||
| Q3 24 | 14.8% | 3.1% | ||
| Q2 24 | 17.6% | 6.9% | ||
| Q1 24 | 7.0% | 5.5% |
| Q4 25 | 6.1% | — | ||
| Q3 25 | 6.8% | 1.2% | ||
| Q2 25 | 7.6% | -13.0% | ||
| Q1 25 | 1.6% | 5.7% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 5.3% | 3.9% | ||
| Q2 24 | 10.3% | 6.3% | ||
| Q1 24 | 3.2% | 5.2% |
| Q4 25 | $0.60 | $0.22 | ||
| Q3 25 | $0.69 | $0.10 | ||
| Q2 25 | $0.76 | $-1.05 | ||
| Q1 25 | $0.11 | $0.46 | ||
| Q4 24 | $0.80 | $0.62 | ||
| Q3 24 | $0.54 | $0.28 | ||
| Q2 24 | $1.16 | $0.47 | ||
| Q1 24 | $0.33 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $129.0M | $283.8M |
| Total Assets | $458.0M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.0M | $92.5M | ||
| Q3 25 | $45.5M | $80.8M | ||
| Q2 25 | $31.2M | $101.4M | ||
| Q1 25 | $35.4M | $108.3M | ||
| Q4 24 | $38.8M | $105.5M | ||
| Q3 24 | $28.5M | $96.0M | ||
| Q2 24 | $77.1M | $105.6M | ||
| Q1 24 | $62.2M | $115.3M |
| Q4 25 | $129.0M | $283.8M | ||
| Q3 25 | $121.5M | $279.6M | ||
| Q2 25 | $112.0M | $289.3M | ||
| Q1 25 | $105.8M | $321.5M | ||
| Q4 24 | $103.3M | $319.6M | ||
| Q3 24 | $90.4M | $314.9M | ||
| Q2 24 | $53.1M | $321.5M | ||
| Q1 24 | $37.2M | $332.0M |
| Q4 25 | $458.0M | $342.0M | ||
| Q3 25 | $436.5M | $342.3M | ||
| Q2 25 | $432.9M | $349.5M | ||
| Q1 25 | $417.7M | $379.0M | ||
| Q4 24 | $418.3M | $384.0M | ||
| Q3 24 | $390.8M | $373.5M | ||
| Q2 24 | $443.9M | $376.7M | ||
| Q1 24 | $428.2M | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.1M | $15.5M |
| Free Cash FlowOCF − Capex | $16.0M | $12.3M |
| FCF MarginFCF / Revenue | 10.6% | 8.2% |
| Capex IntensityCapex / Revenue | 2.0% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.6M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.1M | $15.5M | ||
| Q3 25 | $19.4M | $12.9M | ||
| Q2 25 | $5.3M | $14.7M | ||
| Q1 25 | $8.1M | $11.1M | ||
| Q4 24 | $19.1M | $20.0M | ||
| Q3 24 | $16.4M | $9.4M | ||
| Q2 24 | $21.5M | $18.7M | ||
| Q1 24 | $6.6M | $7.3M |
| Q4 25 | $16.0M | $12.3M | ||
| Q3 25 | $17.1M | $7.0M | ||
| Q2 25 | $3.1M | $9.1M | ||
| Q1 25 | $1.4M | $10.0M | ||
| Q4 24 | $14.6M | $16.4M | ||
| Q3 24 | $15.0M | $2.6M | ||
| Q2 24 | $19.8M | $10.1M | ||
| Q1 24 | $1.8M | $5.6M |
| Q4 25 | 10.6% | 8.2% | ||
| Q3 25 | 11.1% | 5.5% | ||
| Q2 25 | 2.0% | 6.9% | ||
| Q1 25 | 1.0% | 7.4% | ||
| Q4 24 | 9.7% | 11.2% | ||
| Q3 24 | 9.6% | 2.1% | ||
| Q2 24 | 12.2% | 7.7% | ||
| Q1 24 | 1.2% | 4.1% |
| Q4 25 | 2.0% | 2.1% | ||
| Q3 25 | 1.5% | 4.6% | ||
| Q2 25 | 1.5% | 4.2% | ||
| Q1 25 | 4.7% | 0.8% | ||
| Q4 24 | 2.9% | 2.5% | ||
| Q3 24 | 0.9% | 5.5% | ||
| Q2 24 | 1.1% | 6.6% | ||
| Q1 24 | 3.2% | 1.3% |
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.84× | 8.15× | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 3.60× | 1.43× | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | 2.00× | 1.98× | ||
| Q2 24 | 1.29× | 2.27× | ||
| Q1 24 | 1.39× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JILL
| Sales Channel Through Intermediary | $80.1M | 53% |
| Sales Channel Directly To Consumer | $70.5M | 47% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
