vs
Side-by-side financial comparison of JOYY Inc. (JOYY) and Organon & Co. (OGN). Click either name above to swap in a different company.
JOYY Inc. is the larger business by last-quarter revenue ($1.5B vs $1.5B, roughly 1.0× Organon & Co.). JOYY Inc. runs the higher net margin — 10.4% vs -13.6%, a 24.0% gap on every dollar of revenue. Over the past eight quarters, JOYY Inc.'s revenue compounded faster (16.8% CAGR vs -3.6%).
JOYY Inc. is a global social media technology firm operating digital entertainment platforms including live streaming, short video and social services like Bigo Live and Likee. It serves users across Southeast Asia, Middle East, Latin America and other emerging markets, delivering interactive immersive digital content experiences for user groups.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
JOYY vs OGN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.5B |
| Net Profit | $160.1M | $-205.0M |
| Gross Margin | 36.1% | 49.2% |
| Operating Margin | 2.4% | -9.8% |
| Net Margin | 10.4% | -13.6% |
| Revenue YoY | — | -5.3% |
| Net Profit YoY | — | -288.1% |
| EPS (diluted) | — | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | $494.4M | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $1.7B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $564.6M | $1.6B |
| Q4 25 | — | $-205.0M | ||
| Q3 25 | $160.1M | $160.0M | ||
| Q2 25 | $100.9M | $145.0M | ||
| Q1 25 | $42.9M | $87.0M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | $143.9M | $359.0M | ||
| Q2 24 | $87.9M | $195.0M | ||
| Q1 24 | $40.2M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | 36.1% | 53.5% | ||
| Q2 25 | 36.3% | 54.8% | ||
| Q1 25 | 36.1% | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | 35.7% | 58.3% | ||
| Q2 24 | 34.9% | 58.4% | ||
| Q1 24 | 34.6% | 59.0% |
| Q4 25 | — | -9.8% | ||
| Q3 25 | 2.4% | 15.2% | ||
| Q2 25 | 1.8% | 14.4% | ||
| Q1 25 | 2.5% | 6.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | 1.3% | 13.1% | ||
| Q2 24 | 0.5% | 14.6% | ||
| Q1 24 | 0.6% | 14.5% |
| Q4 25 | — | -13.6% | ||
| Q3 25 | 10.4% | 10.0% | ||
| Q2 25 | 10.1% | 9.1% | ||
| Q1 25 | 8.7% | 5.8% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | 8.5% | 22.7% | ||
| Q2 24 | 7.8% | 12.1% | ||
| Q1 24 | 7.1% | 12.4% |
| Q4 25 | — | $-0.78 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $1.38 | ||
| Q2 24 | — | $0.75 | ||
| Q1 24 | — | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $383.8M | $574.0M |
| Total DebtLower is stronger | — | $8.6B |
| Stockholders' EquityBook value | $6.6B | $752.0M |
| Total Assets | $7.5B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $574.0M | ||
| Q3 25 | $383.8M | $672.0M | ||
| Q2 25 | $401.0M | $599.0M | ||
| Q1 25 | $801.5M | $547.0M | ||
| Q4 24 | — | $675.0M | ||
| Q3 24 | $481.8M | $763.0M | ||
| Q2 24 | $607.1M | $704.0M | ||
| Q1 24 | $728.2M | $575.0M |
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | — | $752.0M | ||
| Q3 25 | $6.6B | $906.0M | ||
| Q2 25 | $6.6B | $733.0M | ||
| Q1 25 | $6.6B | $542.0M | ||
| Q4 24 | — | $472.0M | ||
| Q3 24 | $5.3B | $493.0M | ||
| Q2 24 | $5.3B | $144.0M | ||
| Q1 24 | $5.3B | $48.0M |
| Q4 25 | — | $12.9B | ||
| Q3 25 | $7.5B | $13.6B | ||
| Q2 25 | $7.5B | $13.5B | ||
| Q1 25 | $7.6B | $13.2B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | $8.1B | $12.8B | ||
| Q2 24 | $8.1B | $12.2B | ||
| Q1 24 | $8.6B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $141.0M |
| Free Cash FlowOCF − Capex | — | $96.0M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $141.0M | ||
| Q3 25 | — | $264.0M | ||
| Q2 25 | — | $220.0M | ||
| Q1 25 | — | $75.0M | ||
| Q4 24 | — | $390.0M | ||
| Q3 24 | — | $141.0M | ||
| Q2 24 | — | $332.0M | ||
| Q1 24 | — | $76.0M |
| Q4 25 | — | $96.0M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $181.0M | ||
| Q1 25 | — | $43.0M | ||
| Q4 24 | — | $335.0M | ||
| Q3 24 | — | $99.0M | ||
| Q2 24 | — | $300.0M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 18.7% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 1.70× | ||
| Q1 24 | — | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |
OGN
Segment breakdown not available.
