vs
Side-by-side financial comparison of James River Group Holdings, Inc. (JRVR) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $167.7M, roughly 1.2× James River Group Holdings, Inc.). On growth, James River Group Holdings, Inc. posted the faster year-over-year revenue change (32.4% vs -6.0%). STONERIDGE INC produced more free cash flow last quarter ($2.6M vs $-23.6M). Over the past eight quarters, STONERIDGE INC's revenue compounded faster (-7.4% CAGR vs -8.7%).
James River Corporation was an American pulp and paper company based in Richmond, Virginia, once the largest paper manufacturer in the world.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
JRVR vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $167.7M | $205.2M |
| Net Profit | $32.1M | — |
| Gross Margin | — | 16.2% |
| Operating Margin | 14.6% | -14.4% |
| Net Margin | 19.1% | — |
| Revenue YoY | 32.4% | -6.0% |
| Net Profit YoY | 149.5% | — |
| EPS (diluted) | $0.59 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $167.7M | $205.2M | ||
| Q3 25 | $172.7M | $210.3M | ||
| Q2 25 | $174.8M | $228.0M | ||
| Q1 25 | $172.3M | $217.9M | ||
| Q4 24 | $126.7M | $218.2M | ||
| Q3 24 | $191.5M | $213.8M | ||
| Q2 24 | $188.3M | $237.1M | ||
| Q1 24 | $201.1M | $239.2M |
| Q4 25 | $32.1M | — | ||
| Q3 25 | $1.0M | $-9.4M | ||
| Q2 25 | $4.8M | $-9.4M | ||
| Q1 25 | $9.6M | $-7.2M | ||
| Q4 24 | $-64.8M | — | ||
| Q3 24 | $-39.4M | $-7.1M | ||
| Q2 24 | $7.6M | $2.8M | ||
| Q1 24 | $15.4M | $-6.1M |
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 14.6% | -14.4% | ||
| Q3 25 | 1.5% | -1.6% | ||
| Q2 25 | 4.2% | -1.1% | ||
| Q1 25 | 9.3% | -1.5% | ||
| Q4 24 | -57.0% | -2.0% | ||
| Q3 24 | -27.1% | 0.1% | ||
| Q2 24 | 10.7% | 1.4% | ||
| Q1 24 | 16.4% | 0.1% |
| Q4 25 | 19.1% | — | ||
| Q3 25 | 0.6% | -4.5% | ||
| Q2 25 | 2.7% | -4.1% | ||
| Q1 25 | 5.6% | -3.3% | ||
| Q4 24 | -51.1% | — | ||
| Q3 24 | -20.6% | -3.3% | ||
| Q2 24 | 4.0% | 1.2% | ||
| Q1 24 | 7.7% | -2.6% |
| Q4 25 | $0.59 | $-2.76 | ||
| Q3 25 | $-0.02 | $-0.34 | ||
| Q2 25 | $0.06 | $-0.34 | ||
| Q1 25 | $0.16 | $-0.26 | ||
| Q4 24 | $-2.44 | $-0.22 | ||
| Q3 24 | $-1.10 | $-0.26 | ||
| Q2 24 | $0.13 | $0.10 | ||
| Q1 24 | $0.35 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $260.9M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $538.2M | $179.8M |
| Total Assets | $4.9B | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $260.9M | $66.3M | ||
| Q3 25 | $238.8M | $54.0M | ||
| Q2 25 | $220.0M | $49.8M | ||
| Q1 25 | $279.4M | $79.1M | ||
| Q4 24 | $362.3M | $71.8M | ||
| Q3 24 | $359.8M | $54.1M | ||
| Q2 24 | $672.5M | $42.1M | ||
| Q1 24 | $305.5M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $538.2M | $179.8M | ||
| Q3 25 | $503.6M | $251.2M | ||
| Q2 25 | $492.6M | $260.5M | ||
| Q1 25 | $484.5M | $253.1M | ||
| Q4 24 | $460.9M | $245.3M | ||
| Q3 24 | $530.3M | $271.4M | ||
| Q2 24 | $541.8M | $270.5M | ||
| Q1 24 | $539.5M | $277.3M |
| Q4 25 | $4.9B | $551.2M | ||
| Q3 25 | $5.0B | $632.1M | ||
| Q2 25 | $5.0B | $639.4M | ||
| Q1 25 | $4.9B | $657.4M | ||
| Q4 24 | $5.0B | $621.6M | ||
| Q3 24 | $5.0B | $662.5M | ||
| Q2 24 | $4.7B | $666.7M | ||
| Q1 24 | $5.3B | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.8M | $8.8M |
| Free Cash FlowOCF − Capex | $-23.6M | $2.6M |
| FCF MarginFCF / Revenue | -14.1% | 1.3% |
| Capex IntensityCapex / Revenue | 2.9% | 3.0% |
| Cash ConversionOCF / Net Profit | -0.59× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.9M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.8M | $8.8M | ||
| Q3 25 | $34.3M | $3.6M | ||
| Q2 25 | $25.2M | $10.7M | ||
| Q1 25 | $-51.5M | $10.9M | ||
| Q4 24 | $-247.1M | $19.2M | ||
| Q3 24 | $-269.9M | $10.8M | ||
| Q2 24 | $-8.7M | $8.7M | ||
| Q1 24 | $24.1M | $9.1M |
| Q4 25 | $-23.6M | $2.6M | ||
| Q3 25 | $33.7M | $-2.7M | ||
| Q2 25 | $24.7M | $7.4M | ||
| Q1 25 | $-52.7M | $4.8M | ||
| Q4 24 | $-252.0M | $14.0M | ||
| Q3 24 | $-270.8M | $4.6M | ||
| Q2 24 | $-9.3M | $1.5M | ||
| Q1 24 | $23.3M | $3.3M |
| Q4 25 | -14.1% | 1.3% | ||
| Q3 25 | 19.5% | -1.3% | ||
| Q2 25 | 14.1% | 3.3% | ||
| Q1 25 | -30.6% | 2.2% | ||
| Q4 24 | -198.9% | 6.4% | ||
| Q3 24 | -141.4% | 2.2% | ||
| Q2 24 | -4.9% | 0.6% | ||
| Q1 24 | 11.6% | 1.4% |
| Q4 25 | 2.9% | 3.0% | ||
| Q3 25 | 0.4% | 3.0% | ||
| Q2 25 | 0.3% | 1.4% | ||
| Q1 25 | 0.7% | 2.8% | ||
| Q4 24 | 3.9% | 2.4% | ||
| Q3 24 | 0.4% | 2.9% | ||
| Q2 24 | 0.3% | 3.0% | ||
| Q1 24 | 0.4% | 2.4% |
| Q4 25 | -0.59× | — | ||
| Q3 25 | 33.61× | — | ||
| Q2 25 | 5.29× | — | ||
| Q1 25 | -5.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.14× | 3.11× | ||
| Q1 24 | 1.56× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
