vs
Side-by-side financial comparison of JOINT Corp (JYNT) and NATIONAL BANKSHARES INC (NKSH). Click either name above to swap in a different company.
NATIONAL BANKSHARES INC is the larger business by last-quarter revenue ($15.3M vs $15.2M, roughly 1.0× JOINT Corp). NATIONAL BANKSHARES INC runs the higher net margin — 38.5% vs 6.5%, a 32.0% gap on every dollar of revenue. On growth, NATIONAL BANKSHARES INC posted the faster year-over-year revenue change (24.7% vs 3.1%). NATIONAL BANKSHARES INC produced more free cash flow last quarter ($15.2M vs $334.7K). Over the past eight quarters, NATIONAL BANKSHARES INC's revenue compounded faster (20.9% CAGR vs -28.6%).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
JYNT vs NKSH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $15.3M |
| Net Profit | $991.1K | $5.9M |
| Gross Margin | 81.4% | — |
| Operating Margin | 4.9% | 47.4% |
| Net Margin | 6.5% | 38.5% |
| Revenue YoY | 3.1% | 24.7% |
| Net Profit YoY | 5510.5% | 91.0% |
| EPS (diluted) | $0.06 | $0.93 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $15.3M | ||
| Q3 25 | $13.4M | $14.2M | ||
| Q2 25 | $13.3M | $13.3M | ||
| Q1 25 | $13.1M | $12.8M | ||
| Q4 24 | $14.7M | $12.2M | ||
| Q3 24 | $30.2M | $11.7M | ||
| Q2 24 | $30.3M | $10.9M | ||
| Q1 24 | $29.7M | $10.4M |
| Q4 25 | $991.1K | $5.9M | ||
| Q3 25 | $855.0K | $4.4M | ||
| Q2 25 | $93.4K | $2.3M | ||
| Q1 25 | $967.8K | $3.2M | ||
| Q4 24 | $17.7K | $3.1M | ||
| Q3 24 | $-3.2M | $2.7M | ||
| Q2 24 | $-3.6M | $-307.0K | ||
| Q1 24 | $947.0K | $2.2M |
| Q4 25 | 81.4% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 77.3% | — | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | — | ||
| Q2 24 | 90.7% | — | ||
| Q1 24 | 90.9% | — |
| Q4 25 | 4.9% | 47.4% | ||
| Q3 25 | 1.2% | 37.9% | ||
| Q2 25 | -8.6% | 20.0% | ||
| Q1 25 | -5.2% | 30.5% | ||
| Q4 24 | 5.5% | 30.1% | ||
| Q3 24 | -1.6% | 27.5% | ||
| Q2 24 | -5.9% | -4.4% | ||
| Q1 24 | -1.4% | 25.8% |
| Q4 25 | 6.5% | 38.5% | ||
| Q3 25 | 6.4% | 31.1% | ||
| Q2 25 | 0.7% | 17.2% | ||
| Q1 25 | 7.4% | 25.3% | ||
| Q4 24 | 0.1% | 25.1% | ||
| Q3 24 | -10.5% | 22.8% | ||
| Q2 24 | -11.9% | -2.8% | ||
| Q1 24 | 3.2% | 20.8% |
| Q4 25 | $0.06 | $0.93 | ||
| Q3 25 | $0.06 | $0.69 | ||
| Q2 25 | $0.01 | $0.36 | ||
| Q1 25 | $0.06 | $0.51 | ||
| Q4 24 | $0.01 | $0.50 | ||
| Q3 24 | $-0.21 | $0.42 | ||
| Q2 24 | $-0.24 | $-0.05 | ||
| Q1 24 | $0.06 | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $59.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $15.1M | $184.9M |
| Total Assets | $61.0M | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $59.3M | ||
| Q3 25 | $29.7M | $42.3M | ||
| Q2 25 | $29.8M | $92.8M | ||
| Q1 25 | $21.9M | $122.5M | ||
| Q4 24 | $25.1M | $108.1M | ||
| Q3 24 | $20.7M | $49.8M | ||
| Q2 24 | $17.5M | $98.9M | ||
| Q1 24 | $18.7M | $121.2M |
| Q4 25 | $15.1M | $184.9M | ||
| Q3 25 | $22.7M | $179.2M | ||
| Q2 25 | $23.2M | $168.7M | ||
| Q1 25 | $22.8M | $167.3M | ||
| Q4 24 | $20.7M | $156.4M | ||
| Q3 24 | $20.5M | $167.8M | ||
| Q2 24 | $23.2M | $149.0M | ||
| Q1 24 | $26.2M | $139.4M |
| Q4 25 | $61.0M | $1.8B | ||
| Q3 25 | $69.4M | $1.8B | ||
| Q2 25 | $73.2M | $1.8B | ||
| Q1 25 | $80.1M | $1.8B | ||
| Q4 24 | $83.2M | $1.8B | ||
| Q3 24 | $79.6M | $1.8B | ||
| Q2 24 | $82.4M | $1.8B | ||
| Q1 24 | $85.7M | $1.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $17.9M |
| Free Cash FlowOCF − Capex | $334.7K | $15.2M |
| FCF MarginFCF / Revenue | 2.2% | 99.2% |
| Capex IntensityCapex / Revenue | 9.9% | 17.9% |
| Cash ConversionOCF / Net Profit | 1.86× | 3.04× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $23.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $17.9M | ||
| Q3 25 | $1.8M | $6.1M | ||
| Q2 25 | $868.6K | $2.1M | ||
| Q1 25 | $-3.7M | $2.6M | ||
| Q4 24 | $9.4M | $9.4M | ||
| Q3 24 | $3.4M | $3.1M | ||
| Q2 24 | $-973.5K | $-3.0M | ||
| Q1 24 | $2.8M | $3.8M |
| Q4 25 | $334.7K | $15.2M | ||
| Q3 25 | $1.5M | $5.3M | ||
| Q2 25 | $363.6K | $1.5M | ||
| Q1 25 | $-4.0M | $1.6M | ||
| Q4 24 | $8.2M | $6.2M | ||
| Q3 24 | $3.2M | $2.2M | ||
| Q2 24 | $-1.2M | $-4.0M | ||
| Q1 24 | $2.4M | $3.5M |
| Q4 25 | 2.2% | 99.2% | ||
| Q3 25 | 10.9% | 37.4% | ||
| Q2 25 | 2.7% | 11.5% | ||
| Q1 25 | -30.8% | 12.5% | ||
| Q4 24 | 55.9% | 50.5% | ||
| Q3 24 | 10.6% | 18.5% | ||
| Q2 24 | -4.1% | -36.3% | ||
| Q1 24 | 8.1% | 33.8% |
| Q4 25 | 9.9% | 17.9% | ||
| Q3 25 | 2.4% | 5.6% | ||
| Q2 25 | 3.8% | 4.1% | ||
| Q1 25 | 2.5% | 7.5% | ||
| Q4 24 | 8.1% | 26.6% | ||
| Q3 24 | 0.8% | 8.3% | ||
| Q2 24 | 0.9% | 9.3% | ||
| Q1 24 | 1.3% | 3.0% |
| Q4 25 | 1.86× | 3.04× | ||
| Q3 25 | 2.07× | 1.38× | ||
| Q2 25 | 9.30× | 0.90× | ||
| Q1 25 | -3.82× | 0.79× | ||
| Q4 24 | 532.98× | 3.07× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | 1.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
NKSH
Segment breakdown not available.
