vs
Side-by-side financial comparison of KB HOME (KBH) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
KB HOME is the larger business by last-quarter revenue ($1.7B vs $1.4B, roughly 1.2× SEALED AIR CORP). KB HOME runs the higher net margin — 6.0% vs 3.1%, a 2.8% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs -15.3%). KB HOME produced more free cash flow last quarter ($290.1M vs $257.7M). Over the past eight quarters, KB HOME's revenue compounded faster (7.4% CAGR vs 2.7%).
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
KBH vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $1.4B |
| Net Profit | $101.5M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | — | 11.4% |
| Net Margin | 6.0% | 3.1% |
| Revenue YoY | -15.3% | 2.6% |
| Net Profit YoY | -46.7% | 700.0% |
| EPS (diluted) | $1.55 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | $101.5M | $43.8M | ||
| Q3 25 | $109.8M | $255.1M | ||
| Q2 25 | $107.9M | $93.1M | ||
| Q1 25 | $109.6M | $113.5M | ||
| Q4 24 | $190.6M | $-7.3M | ||
| Q3 24 | $157.3M | $91.7M | ||
| Q2 24 | $168.4M | $98.3M | ||
| Q1 24 | $138.7M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 14.0% |
| Q4 25 | 6.0% | 3.1% | ||
| Q3 25 | 6.8% | 19.0% | ||
| Q2 25 | 7.1% | 7.0% | ||
| Q1 25 | 7.9% | 9.0% | ||
| Q4 24 | 9.5% | -0.5% | ||
| Q3 24 | 9.0% | 6.9% | ||
| Q2 24 | 9.9% | 7.4% | ||
| Q1 24 | 9.4% | 6.2% |
| Q4 25 | $1.55 | $0.30 | ||
| Q3 25 | $1.61 | $1.73 | ||
| Q2 25 | $1.50 | $0.63 | ||
| Q1 25 | $1.49 | $0.77 | ||
| Q4 24 | $2.50 | $-0.05 | ||
| Q3 24 | $2.04 | $0.63 | ||
| Q2 24 | $2.15 | $0.67 | ||
| Q1 24 | $1.76 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $344.0M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $3.9B | $1.2B |
| Total Assets | $6.7B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $282.5M | ||
| Q2 25 | — | $354.4M | ||
| Q1 25 | — | $335.2M | ||
| Q4 24 | — | $371.8M | ||
| Q3 24 | — | $386.0M | ||
| Q2 24 | — | $388.6M | ||
| Q1 24 | — | $352.8M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $3.9B | $1.2B | ||
| Q3 25 | $3.9B | $1.2B | ||
| Q2 25 | $4.0B | $953.1M | ||
| Q1 25 | $4.1B | $797.9M | ||
| Q4 24 | $4.1B | $624.5M | ||
| Q3 24 | $4.0B | $771.2M | ||
| Q2 24 | $4.0B | $650.1M | ||
| Q1 24 | $3.9B | $598.3M |
| Q4 25 | $6.7B | $7.0B | ||
| Q3 25 | $7.0B | $7.1B | ||
| Q2 25 | $7.0B | $7.2B | ||
| Q1 25 | $7.0B | $7.0B | ||
| Q4 24 | $6.9B | $7.0B | ||
| Q3 24 | $6.8B | $7.3B | ||
| Q2 24 | $6.8B | $7.3B | ||
| Q1 24 | $6.7B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $303.8M | $293.6M |
| Free Cash FlowOCF − Capex | $290.1M | $257.7M |
| FCF MarginFCF / Revenue | 17.1% | 18.5% |
| Capex IntensityCapex / Revenue | 0.8% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.99× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $287.3M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $303.8M | $293.6M | ||
| Q3 25 | $197.7M | $165.9M | ||
| Q2 25 | $168.4M | $136.6M | ||
| Q1 25 | $-334.3M | $31.9M | ||
| Q4 24 | $362.6M | $244.2M | ||
| Q3 24 | $-89.9M | $170.5M | ||
| Q2 24 | $61.5M | $188.2M | ||
| Q1 24 | $28.5M | $125.1M |
| Q4 25 | $290.1M | $257.7M | ||
| Q3 25 | $185.8M | $119.6M | ||
| Q2 25 | $156.9M | $93.2M | ||
| Q1 25 | $-345.5M | $-12.0M | ||
| Q4 24 | $352.6M | $185.1M | ||
| Q3 24 | $-99.4M | $115.2M | ||
| Q2 24 | $51.2M | $129.5M | ||
| Q1 24 | $19.1M | $78.0M |
| Q4 25 | 17.1% | 18.5% | ||
| Q3 25 | 11.5% | 8.9% | ||
| Q2 25 | 10.3% | 7.0% | ||
| Q1 25 | -24.8% | -0.9% | ||
| Q4 24 | 17.6% | 13.6% | ||
| Q3 24 | -5.7% | 8.6% | ||
| Q2 24 | 3.0% | 9.7% | ||
| Q1 24 | 1.3% | 5.9% |
| Q4 25 | 0.8% | 2.6% | ||
| Q3 25 | 0.7% | 3.4% | ||
| Q2 25 | 0.8% | 3.3% | ||
| Q1 25 | 0.8% | 3.5% | ||
| Q4 24 | 0.5% | 4.4% | ||
| Q3 24 | 0.5% | 4.1% | ||
| Q2 24 | 0.6% | 4.4% | ||
| Q1 24 | 0.6% | 3.6% |
| Q4 25 | 2.99× | 6.70× | ||
| Q3 25 | 1.80× | 0.65× | ||
| Q2 25 | 1.56× | 1.47× | ||
| Q1 25 | -3.05× | 0.28× | ||
| Q4 24 | 1.90× | — | ||
| Q3 24 | -0.57× | 1.86× | ||
| Q2 24 | 0.37× | 1.91× | ||
| Q1 24 | 0.21× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
