vs
Side-by-side financial comparison of KEWAUNEE SCIENTIFIC CORP (KEQU) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $70.1M, roughly 1.0× KEWAUNEE SCIENTIFIC CORP). KEWAUNEE SCIENTIFIC CORP runs the higher net margin — 3.5% vs 2.0%, a 1.5% gap on every dollar of revenue. On growth, KEWAUNEE SCIENTIFIC CORP posted the faster year-over-year revenue change (46.8% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-5.8M). Over the past eight quarters, KEWAUNEE SCIENTIFIC CORP's revenue compounded faster (22.4% CAGR vs -4.7%).
Kewaunee Scientific Corporation designs, manufactures, and installs specialized laboratory furniture, fume hoods, and integrated laboratory infrastructure solutions. It serves clients across pharmaceutical, biotech, academic research, healthcare, and industrial R&D segments, with core operations in North America and a steadily expanding global customer base.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
KEQU vs RMAX — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $70.1M | $71.1M |
| Net Profit | $2.4M | $1.4M |
| Gross Margin | 28.1% | — |
| Operating Margin | 5.9% | 13.1% |
| Net Margin | 3.5% | 2.0% |
| Revenue YoY | 46.8% | -1.8% |
| Net Profit YoY | -18.7% | -75.2% |
| EPS (diluted) | $0.82 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $70.1M | $71.1M | ||
| Q3 25 | $71.1M | $73.2M | ||
| Q2 25 | $77.1M | $72.8M | ||
| Q1 25 | $67.2M | $74.5M | ||
| Q4 24 | $47.8M | $72.5M | ||
| Q3 24 | $48.4M | $78.5M | ||
| Q2 24 | $56.7M | $78.5M | ||
| Q1 24 | $46.8M | $78.3M |
| Q4 25 | $2.4M | $1.4M | ||
| Q3 25 | $3.1M | $4.0M | ||
| Q2 25 | $4.8M | $4.7M | ||
| Q1 25 | $1.4M | $-2.0M | ||
| Q4 24 | $3.0M | $5.8M | ||
| Q3 24 | $2.2M | $966.0K | ||
| Q2 24 | $11.0M | $3.7M | ||
| Q1 24 | $2.5M | $-3.4M |
| Q4 25 | 28.1% | — | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 29.2% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 25.8% | — | ||
| Q1 24 | 25.7% | — |
| Q4 25 | 5.9% | 13.1% | ||
| Q3 25 | 6.8% | 25.0% | ||
| Q2 25 | 11.0% | 19.3% | ||
| Q1 25 | 3.3% | 7.2% | ||
| Q4 24 | 9.3% | 5.9% | ||
| Q3 24 | 5.3% | 19.4% | ||
| Q2 24 | 9.8% | 20.6% | ||
| Q1 24 | 8.1% | 5.8% |
| Q4 25 | 3.5% | 2.0% | ||
| Q3 25 | 4.3% | 5.4% | ||
| Q2 25 | 6.3% | 6.4% | ||
| Q1 25 | 2.0% | -2.6% | ||
| Q4 24 | 6.3% | 8.0% | ||
| Q3 24 | 4.5% | 1.2% | ||
| Q2 24 | 19.4% | 4.7% | ||
| Q1 24 | 5.4% | -4.3% |
| Q4 25 | $0.82 | — | ||
| Q3 25 | $1.04 | — | ||
| Q2 25 | $1.63 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $1.01 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $3.74 | — | ||
| Q1 24 | $0.85 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $12.6M | $118.7M |
| Total DebtLower is stronger | $35.3M | $432.2M |
| Stockholders' EquityBook value | $69.9M | $452.4M |
| Total Assets | $189.1M | $582.5M |
| Debt / EquityLower = less leverage | 0.50× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.6M | $118.7M | ||
| Q3 25 | $19.5M | $107.5M | ||
| Q2 25 | $14.9M | $94.3M | ||
| Q1 25 | $9.5M | $89.1M | ||
| Q4 24 | $26.0M | $96.6M | ||
| Q3 24 | $24.2M | $83.8M | ||
| Q2 24 | $23.3M | $66.1M | ||
| Q1 24 | $21.3M | $82.1M |
| Q4 25 | $35.3M | $432.2M | ||
| Q3 25 | $37.4M | $433.3M | ||
| Q2 25 | $37.7M | $434.4M | ||
| Q1 25 | $38.0M | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $69.9M | $452.4M | ||
| Q3 25 | $67.1M | $448.1M | ||
| Q2 25 | $64.5M | $442.4M | ||
| Q1 25 | $60.8M | $433.5M | ||
| Q4 24 | $59.3M | $429.5M | ||
| Q3 24 | $56.0M | $423.1M | ||
| Q2 24 | $54.8M | $418.4M | ||
| Q1 24 | $44.1M | $412.0M |
| Q4 25 | $189.1M | $582.5M | ||
| Q3 25 | $193.5M | $582.2M | ||
| Q2 25 | $194.7M | $574.8M | ||
| Q1 25 | $189.1M | $571.4M | ||
| Q4 24 | $134.5M | $581.6M | ||
| Q3 24 | $132.0M | $578.6M | ||
| Q2 24 | $134.8M | $571.4M | ||
| Q1 24 | $126.3M | $566.7M |
| Q4 25 | 0.50× | 0.96× | ||
| Q3 25 | 0.56× | 0.97× | ||
| Q2 25 | 0.58× | 0.98× | ||
| Q1 25 | 0.62× | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $40.9M |
| Free Cash FlowOCF − Capex | $-5.8M | $33.5M |
| FCF MarginFCF / Revenue | -8.3% | 47.1% |
| Capex IntensityCapex / Revenue | 2.2% | 10.4% |
| Cash ConversionOCF / Net Profit | -1.74× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $5.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $40.9M | ||
| Q3 25 | $5.8M | $17.7M | ||
| Q2 25 | $9.4M | $4.6M | ||
| Q1 25 | $-2.3M | $5.7M | ||
| Q4 24 | $8.4M | $59.7M | ||
| Q3 24 | $-794.0K | $17.6M | ||
| Q2 24 | $1.1M | $15.9M | ||
| Q1 24 | $9.5M | $9.4M |
| Q4 25 | $-5.8M | $33.5M | ||
| Q3 25 | $5.0M | $16.4M | ||
| Q2 25 | $8.9M | $2.9M | ||
| Q1 25 | $-3.0M | $4.0M | ||
| Q4 24 | $7.8M | $53.0M | ||
| Q3 24 | $-1.1M | $16.3M | ||
| Q2 24 | $166.0K | $14.0M | ||
| Q1 24 | $9.0M | $6.8M |
| Q4 25 | -8.3% | 47.1% | ||
| Q3 25 | 7.1% | 22.4% | ||
| Q2 25 | 11.5% | 4.0% | ||
| Q1 25 | -4.4% | 5.3% | ||
| Q4 24 | 16.2% | 73.2% | ||
| Q3 24 | -2.2% | 20.8% | ||
| Q2 24 | 0.3% | 17.8% | ||
| Q1 24 | 19.3% | 8.6% |
| Q4 25 | 2.2% | 10.4% | ||
| Q3 25 | 1.1% | 1.8% | ||
| Q2 25 | 0.7% | 2.2% | ||
| Q1 25 | 1.0% | 2.3% | ||
| Q4 24 | 1.4% | 9.1% | ||
| Q3 24 | 0.6% | 1.7% | ||
| Q2 24 | 1.7% | 2.4% | ||
| Q1 24 | 1.0% | 3.3% |
| Q4 25 | -1.74× | 28.39× | ||
| Q3 25 | 1.87× | 4.45× | ||
| Q2 25 | 1.94× | 0.97× | ||
| Q1 25 | -1.67× | — | ||
| Q4 24 | 2.80× | 10.28× | ||
| Q3 24 | -0.36× | 18.22× | ||
| Q2 24 | 0.10× | 4.29× | ||
| Q1 24 | 3.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KEQU
| Transferred Over Time | $32.9M | 47% |
| Transferred At Point In Time | $22.3M | 32% |
| Other | $14.9M | 21% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
