vs

Side-by-side financial comparison of KIRBY CORP (KEX) and Unity Software Inc. (U). Click either name above to swap in a different company.

KIRBY CORP is the larger business by last-quarter revenue ($844.1M vs $508.2M, roughly 1.7× Unity Software Inc.). KIRBY CORP runs the higher net margin — 9.6% vs -68.3%, a 77.9% gap on every dollar of revenue. On growth, Unity Software Inc. posted the faster year-over-year revenue change (17.0% vs 7.4%). Unity Software Inc. produced more free cash flow last quarter ($66.5M vs $49.4M). Over the past eight quarters, Unity Software Inc.'s revenue compounded faster (6.4% CAGR vs 1.2%).

Kirby Corporation, headquartered in Houston, Texas, is the largest tank barge operator in the United States, transporting bulk liquid products throughout the Mississippi River System, on the Gulf Intracoastal Waterway, along all three U.S. Coasts, and in Alaska and Hawaii. Products transported by Kirby include petrochemicals, black oil, refined petroleum products, and agricultural chemical products by tank barge. Kirby also owns and operates eight ocean-going barge and tug units transporting ...

Unity Software Inc. is an American video game software development company based in San Francisco. It was founded in Denmark in 2004 as Over the Edge Entertainment and changed its name in 2007. Unity Technologies is best known for the development of Unity, a licensed game engine used to create video games and other applications.

KEX vs U — Head-to-Head

Bigger by revenue
KEX
KEX
1.7× larger
KEX
$844.1M
$508.2M
U
Growing faster (revenue YoY)
U
U
+9.6% gap
U
17.0%
7.4%
KEX
Higher net margin
KEX
KEX
77.9% more per $
KEX
9.6%
-68.3%
U
More free cash flow
U
U
$17.1M more FCF
U
$66.5M
$49.4M
KEX
Faster 2-yr revenue CAGR
U
U
Annualised
U
6.4%
1.2%
KEX

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
KEX
KEX
U
U
Revenue
$844.1M
$508.2M
Net Profit
$81.3M
$-346.9M
Gross Margin
30.8%
Operating Margin
12.8%
0.0%
Net Margin
9.6%
-68.3%
Revenue YoY
7.4%
17.0%
Net Profit YoY
6.6%
EPS (diluted)
$1.50
$-0.80

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KEX
KEX
U
U
Q1 26
$844.1M
$508.2M
Q4 25
$851.8M
$503.1M
Q3 25
$871.2M
$470.6M
Q2 25
$855.5M
$440.9M
Q1 25
$785.7M
$435.0M
Q4 24
$802.3M
$457.1M
Q3 24
$831.1M
$446.5M
Q2 24
$824.4M
$449.3M
Net Profit
KEX
KEX
U
U
Q1 26
$81.3M
$-346.9M
Q4 25
$91.8M
$-90.0M
Q3 25
$92.5M
$-126.4M
Q2 25
$94.3M
$-108.8M
Q1 25
$76.0M
$-77.6M
Q4 24
$42.8M
$-122.7M
Q3 24
$90.0M
$-124.7M
Q2 24
$83.9M
$-125.6M
Gross Margin
KEX
KEX
U
U
Q1 26
30.8%
Q4 25
74.3%
Q3 25
74.4%
Q2 25
74.1%
Q1 25
73.8%
Q4 24
74.7%
Q3 24
74.9%
Q2 24
75.8%
Operating Margin
KEX
KEX
U
U
Q1 26
12.8%
0.0%
Q4 25
15.2%
-21.2%
Q3 25
14.8%
-26.7%
Q2 25
15.4%
-26.9%
Q1 25
13.4%
-29.4%
Q4 24
6.3%
-27.1%
Q3 24
15.3%
-28.5%
Q2 24
14.6%
-28.8%
Net Margin
KEX
KEX
U
U
Q1 26
9.6%
-68.3%
Q4 25
10.8%
-17.9%
Q3 25
10.6%
-26.9%
Q2 25
11.0%
-24.7%
Q1 25
9.7%
-17.8%
Q4 24
5.3%
-26.8%
Q3 24
10.8%
-27.9%
Q2 24
10.2%
-28.0%
EPS (diluted)
KEX
KEX
U
U
Q1 26
$1.50
$-0.80
Q4 25
$1.68
$-0.21
Q3 25
$1.65
$-0.30
Q2 25
$1.67
$-0.26
Q1 25
$1.33
$-0.19
Q4 24
$0.74
$-0.30
Q3 24
$1.55
$-0.31
Q2 24
$1.43
$-0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KEX
KEX
U
U
Cash + ST InvestmentsLiquidity on hand
$58.0M
$2.1B
Total DebtLower is stronger
Stockholders' EquityBook value
$3.4B
$3.0B
Total Assets
$6.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KEX
KEX
U
U
Q1 26
$58.0M
$2.1B
Q4 25
$78.8M
$2.1B
Q3 25
$47.0M
$1.9B
Q2 25
$68.4M
$1.7B
Q1 25
$51.1M
$1.5B
Q4 24
$74.4M
$1.5B
Q3 24
$67.1M
$1.4B
Q2 24
$53.5M
$1.3B
Total Debt
KEX
KEX
U
U
Q1 26
Q4 25
$919.3M
Q3 25
$1.0B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$874.9M
Q3 24
$978.6M
Q2 24
$1.0B
Stockholders' Equity
KEX
KEX
U
U
Q1 26
$3.4B
$3.0B
Q4 25
$3.4B
$3.2B
Q3 25
$3.4B
$3.2B
Q2 25
$3.4B
$3.2B
Q1 25
$3.3B
$3.2B
Q4 24
$3.4B
$3.2B
Q3 24
$3.3B
$3.2B
Q2 24
$3.3B
$3.2B
Total Assets
KEX
KEX
U
U
Q1 26
$6.5B
Q4 25
$6.0B
$6.8B
Q3 25
$6.1B
$6.8B
Q2 25
$6.1B
$6.7B
Q1 25
$6.0B
$6.6B
Q4 24
$5.9B
$6.7B
Q3 24
$5.9B
$6.7B
Q2 24
$5.9B
$6.7B
Debt / Equity
KEX
KEX
U
U
Q1 26
Q4 25
0.27×
Q3 25
0.31×
Q2 25
0.33×
Q1 25
0.33×
Q4 24
0.26×
Q3 24
0.30×
Q2 24
0.32×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KEX
KEX
U
U
Operating Cash FlowLast quarter
$97.7M
$71.3M
Free Cash FlowOCF − Capex
$49.4M
$66.5M
FCF MarginFCF / Revenue
5.9%
13.1%
Capex IntensityCapex / Revenue
5.7%
Cash ConversionOCF / Net Profit
1.20×
TTM Free Cash FlowTrailing 4 quarters
$497.3M
$463.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KEX
KEX
U
U
Q1 26
$97.7M
$71.3M
Q4 25
$312.2M
$121.4M
Q3 25
$227.5M
$155.4M
Q2 25
$93.9M
$133.1M
Q1 25
$36.5M
$13.0M
Q4 24
$247.4M
$112.2M
Q3 24
$206.5M
$122.4M
Q2 24
$179.3M
$88.4M
Free Cash Flow
KEX
KEX
U
U
Q1 26
$49.4M
$66.5M
Q4 25
$265.2M
$118.7M
Q3 25
$160.3M
$151.3M
Q2 25
$22.4M
$126.7M
Q1 25
$-42.1M
$7.3M
Q4 24
$150.7M
$105.8M
Q3 24
$130.1M
$115.2M
Q2 24
$90.8M
$79.6M
FCF Margin
KEX
KEX
U
U
Q1 26
5.9%
13.1%
Q4 25
31.1%
23.6%
Q3 25
18.4%
32.1%
Q2 25
2.6%
28.7%
Q1 25
-5.4%
1.7%
Q4 24
18.8%
23.1%
Q3 24
15.7%
25.8%
Q2 24
11.0%
17.7%
Capex Intensity
KEX
KEX
U
U
Q1 26
5.7%
Q4 25
5.5%
0.5%
Q3 25
7.7%
0.9%
Q2 25
8.4%
1.5%
Q1 25
10.0%
1.3%
Q4 24
12.0%
1.4%
Q3 24
9.2%
1.6%
Q2 24
10.7%
2.0%
Cash Conversion
KEX
KEX
U
U
Q1 26
1.20×
Q4 25
3.40×
Q3 25
2.46×
Q2 25
1.00×
Q1 25
0.48×
Q4 24
5.78×
Q3 24
2.30×
Q2 24
2.14×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

KEX
KEX

Marine transportation$497.2M59%
Distribution and services$346.9M41%

U
U

Strategic$432.4M85%
Other$75.8M15%

Related Comparisons