vs

Side-by-side financial comparison of KeyCorp (KEY) and Paychex (PAYX). Click either name above to swap in a different company.

KeyCorp is the larger business by last-quarter revenue ($1.9B vs $1.5B, roughly 1.3× Paychex). KeyCorp runs the higher net margin — 26.8% vs 26.3%, a 0.5% gap on every dollar of revenue. On growth, Paychex posted the faster year-over-year revenue change (17.4% vs 10.2%). Over the past eight quarters, KeyCorp's revenue compounded faster (12.9% CAGR vs 3.8%).

Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.

Paychex, Inc. is an American company that provides human resources, payroll, and employee benefits outsourcing services for small- to medium-sized businesses. Founded in 1971 and headquartered in Rochester, New York, the company has more than 100 offices serving approximately 800,000 payroll clients in the U.S. and Europe. Paychex is ranked 681st on the Fortune 500 list of largest corporations by revenue.

KEY vs PAYX — Head-to-Head

Bigger by revenue
KEY
KEY
1.3× larger
KEY
$1.9B
$1.5B
PAYX
Growing faster (revenue YoY)
PAYX
PAYX
+7.2% gap
PAYX
17.4%
10.2%
KEY
Higher net margin
KEY
KEY
0.5% more per $
KEY
26.8%
26.3%
PAYX
Faster 2-yr revenue CAGR
KEY
KEY
Annualised
KEY
12.9%
3.8%
PAYX

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
KEY
KEY
PAYX
PAYX
Revenue
$1.9B
$1.5B
Net Profit
$522.0M
$395.4M
Gross Margin
72.6%
Operating Margin
38.0%
Net Margin
26.8%
26.3%
Revenue YoY
10.2%
17.4%
Net Profit YoY
28.9%
-4.4%
EPS (diluted)
$0.44
$1.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KEY
KEY
PAYX
PAYX
Q1 26
$1.9B
Q4 25
$2.0B
$1.5B
Q3 25
$1.9B
$1.5B
Q2 25
$1.8B
$1.4B
Q1 25
$1.8B
$1.5B
Q4 24
$865.0M
$1.3B
Q3 24
$695.0M
$1.3B
Q2 24
$1.5B
$1.3B
Net Profit
KEY
KEY
PAYX
PAYX
Q1 26
$522.0M
Q4 25
$510.0M
$395.4M
Q3 25
$489.0M
$383.8M
Q2 25
$425.0M
$297.2M
Q1 25
$405.0M
$519.3M
Q4 24
$-244.0M
$413.4M
Q3 24
$-410.0M
$427.4M
Q2 24
$274.0M
$379.9M
Gross Margin
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
72.6%
Q3 25
72.3%
Q2 25
71.5%
Q1 25
73.6%
Q4 24
70.4%
Q3 24
70.3%
Q2 24
70.1%
Operating Margin
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
32.3%
38.0%
Q3 25
31.8%
36.3%
Q2 25
29.3%
31.2%
Q1 25
29.0%
47.2%
Q4 24
-92.6%
42.0%
Q3 24
-72.8%
42.7%
Q2 24
22.0%
38.3%
Net Margin
KEY
KEY
PAYX
PAYX
Q1 26
26.8%
Q4 25
25.4%
26.3%
Q3 25
25.8%
25.7%
Q2 25
23.1%
21.5%
Q1 25
22.8%
35.4%
Q4 24
-54.7%
32.3%
Q3 24
-59.0%
33.4%
Q2 24
18.0%
30.2%
EPS (diluted)
KEY
KEY
PAYX
PAYX
Q1 26
$0.44
Q4 25
$0.43
$1.10
Q3 25
$0.41
$1.06
Q2 25
$0.35
$0.83
Q1 25
$0.33
$1.43
Q4 24
$-0.30
$1.14
Q3 24
$-0.47
$1.18
Q2 24
$0.25
$1.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KEY
KEY
PAYX
PAYX
Cash + ST InvestmentsLiquidity on hand
$11.8B
$1.5B
Total DebtLower is stronger
$10.9B
$5.0B
Stockholders' EquityBook value
$20.0B
$3.9B
Total Assets
$188.7B
$16.5B
Debt / EquityLower = less leverage
0.54×
1.28×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KEY
KEY
PAYX
PAYX
Q1 26
$11.8B
Q4 25
$10.2B
$1.5B
Q3 25
$13.3B
$1.7B
Q2 25
$11.6B
$1.7B
Q1 25
$15.3B
$1.6B
Q4 24
$17.5B
$1.2B
Q3 24
$22.8B
$1.5B
Q2 24
$15.5B
$1.5B
Total Debt
KEY
KEY
PAYX
PAYX
Q1 26
$10.9B
Q4 25
$9.9B
$5.0B
Q3 25
$10.9B
$5.0B
Q2 25
$12.1B
$4.9B
Q1 25
$12.4B
Q4 24
$12.1B
Q3 24
$15.7B
Q2 24
$16.9B
$798.6M
Stockholders' Equity
KEY
KEY
PAYX
PAYX
Q1 26
$20.0B
Q4 25
$20.4B
$3.9B
Q3 25
$20.1B
$4.0B
Q2 25
$19.5B
$4.1B
Q1 25
$19.0B
$4.1B
Q4 24
$18.2B
$3.9B
Q3 24
$16.9B
$3.9B
Q2 24
$14.8B
$3.8B
Total Assets
KEY
KEY
PAYX
PAYX
Q1 26
$188.7B
Q4 25
$184.4B
$16.5B
Q3 25
$187.4B
$16.7B
Q2 25
$185.5B
$16.6B
Q1 25
$188.7B
$11.2B
Q4 24
$187.2B
$10.6B
Q3 24
$189.8B
$10.5B
Q2 24
$187.4B
$10.4B
Debt / Equity
KEY
KEY
PAYX
PAYX
Q1 26
0.54×
Q4 25
0.49×
1.28×
Q3 25
0.54×
1.25×
Q2 25
0.62×
1.20×
Q1 25
0.65×
Q4 24
0.67×
Q3 24
0.93×
Q2 24
1.14×
0.21×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KEY
KEY
PAYX
PAYX
Operating Cash FlowLast quarter
$444.9M
Free Cash FlowOCF − Capex
$382.8M
FCF MarginFCF / Revenue
25.5%
Capex IntensityCapex / Revenue
4.1%
Cash ConversionOCF / Net Profit
1.13×
TTM Free Cash FlowTrailing 4 quarters
$2.0B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
$2.2B
$444.9M
Q3 25
$396.0M
$718.4M
Q2 25
$1.2B
$343.8M
Q1 25
$-140.0M
$716.0M
Q4 24
$664.0M
$295.0M
Q3 24
$-1.2B
$546.1M
Q2 24
$-217.0M
$221.7M
Free Cash Flow
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
$2.1B
$382.8M
Q3 25
$367.0M
$662.5M
Q2 25
$1.2B
$283.3M
Q1 25
$-150.0M
$667.3M
Q4 24
$599.0M
$248.0M
Q3 24
$-1.2B
$510.5M
Q2 24
$-230.0M
$180.4M
FCF Margin
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
104.8%
25.5%
Q3 25
19.4%
44.4%
Q2 25
65.8%
20.5%
Q1 25
-8.5%
45.5%
Q4 24
69.2%
19.4%
Q3 24
-175.8%
39.9%
Q2 24
-15.1%
14.4%
Capex Intensity
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
5.3%
4.1%
Q3 25
1.5%
3.7%
Q2 25
1.3%
4.4%
Q1 25
0.6%
3.3%
Q4 24
7.5%
3.7%
Q3 24
2.4%
2.8%
Q2 24
0.9%
3.3%
Cash Conversion
KEY
KEY
PAYX
PAYX
Q1 26
Q4 25
4.33×
1.13×
Q3 25
0.81×
1.87×
Q2 25
2.90×
1.16×
Q1 25
-0.35×
1.38×
Q4 24
0.71×
Q3 24
1.28×
Q2 24
-0.79×
0.58×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

KEY
KEY

Net Interest Income$1.2B63%
Noninterest Income$723.0M37%

PAYX
PAYX

Management Solutions$1.2B78%
Peo And Insurance Solutions$336.9M22%

Related Comparisons