vs
Side-by-side financial comparison of KeyCorp (KEY) and RESIDEO TECHNOLOGIES, INC. (REZI). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.9B, roughly 1.1× RESIDEO TECHNOLOGIES, INC.). KeyCorp runs the higher net margin — 25.4% vs 7.2%, a 18.3% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 2.0%). KeyCorp produced more free cash flow last quarter ($2.1B vs $262.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 12.9%).
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
KEY vs REZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $1.9B |
| Net Profit | $510.0M | $136.0M |
| Gross Margin | — | 29.6% |
| Operating Margin | 32.3% | 7.4% |
| Net Margin | 25.4% | 7.2% |
| Revenue YoY | 131.8% | 2.0% |
| Net Profit YoY | 309.0% | 491.3% |
| EPS (diluted) | $0.43 | $0.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $1.9B | $1.9B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.8B | $1.8B | ||
| Q4 24 | $865.0M | $1.9B | ||
| Q3 24 | $695.0M | $1.8B | ||
| Q2 24 | $1.5B | $1.6B | ||
| Q1 24 | $1.5B | $1.5B |
| Q4 25 | $510.0M | $136.0M | ||
| Q3 25 | $489.0M | $156.0M | ||
| Q2 25 | $425.0M | $-825.0M | ||
| Q1 25 | $405.0M | $6.0M | ||
| Q4 24 | $-244.0M | $23.0M | ||
| Q3 24 | $-410.0M | $20.0M | ||
| Q2 24 | $274.0M | $30.0M | ||
| Q1 24 | $219.0M | $43.0M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 29.3% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 28.7% | ||
| Q2 24 | — | 28.1% | ||
| Q1 24 | — | 26.9% |
| Q4 25 | 32.3% | 7.4% | ||
| Q3 25 | 31.8% | 8.3% | ||
| Q2 25 | 29.3% | 9.1% | ||
| Q1 25 | 29.0% | 7.7% | ||
| Q4 24 | -92.6% | 7.8% | ||
| Q3 24 | -72.8% | 6.9% | ||
| Q2 24 | 22.0% | 7.7% | ||
| Q1 24 | 18.1% | 8.6% |
| Q4 25 | 25.4% | 7.2% | ||
| Q3 25 | 25.8% | 8.4% | ||
| Q2 25 | 23.1% | -42.5% | ||
| Q1 25 | 22.8% | 0.3% | ||
| Q4 24 | -54.7% | 1.2% | ||
| Q3 24 | -59.0% | 1.1% | ||
| Q2 24 | 18.0% | 1.9% | ||
| Q1 24 | 14.3% | 2.9% |
| Q4 25 | $0.43 | $0.99 | ||
| Q3 25 | $0.41 | $0.85 | ||
| Q2 25 | $0.35 | $-5.59 | ||
| Q1 25 | $0.33 | $-0.02 | ||
| Q4 24 | $-0.30 | $0.06 | ||
| Q3 24 | $-0.47 | $0.07 | ||
| Q2 24 | $0.25 | $0.19 | ||
| Q1 24 | $0.20 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.2B | $661.0M |
| Total DebtLower is stronger | $9.9B | $3.2B |
| Stockholders' EquityBook value | $20.4B | $2.9B |
| Total Assets | $184.4B | $8.4B |
| Debt / EquityLower = less leverage | 0.49× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.2B | $661.0M | ||
| Q3 25 | $13.3B | $345.0M | ||
| Q2 25 | $11.6B | $753.0M | ||
| Q1 25 | $15.3B | $577.0M | ||
| Q4 24 | $17.5B | $692.0M | ||
| Q3 24 | $22.8B | $531.0M | ||
| Q2 24 | $15.5B | $413.0M | ||
| Q1 24 | $13.2B | $603.0M |
| Q4 25 | $9.9B | $3.2B | ||
| Q3 25 | $10.9B | $3.2B | ||
| Q2 25 | $12.1B | $2.0B | ||
| Q1 25 | $12.4B | $2.0B | ||
| Q4 24 | $12.1B | $2.0B | ||
| Q3 24 | $15.7B | $2.0B | ||
| Q2 24 | $16.9B | $2.0B | ||
| Q1 24 | $20.8B | $1.4B |
| Q4 25 | $20.4B | $2.9B | ||
| Q3 25 | $20.1B | $2.8B | ||
| Q2 25 | $19.5B | $2.6B | ||
| Q1 25 | $19.0B | $3.3B | ||
| Q4 24 | $18.2B | $3.3B | ||
| Q3 24 | $16.9B | $3.4B | ||
| Q2 24 | $14.8B | $3.3B | ||
| Q1 24 | $14.5B | $2.8B |
| Q4 25 | $184.4B | $8.4B | ||
| Q3 25 | $187.4B | $8.2B | ||
| Q2 25 | $185.5B | $8.5B | ||
| Q1 25 | $188.7B | $8.1B | ||
| Q4 24 | $187.2B | $8.2B | ||
| Q3 24 | $189.8B | $8.1B | ||
| Q2 24 | $187.4B | $8.0B | ||
| Q1 24 | $187.5B | $6.5B |
| Q4 25 | 0.49× | 1.11× | ||
| Q3 25 | 0.54× | 1.17× | ||
| Q2 25 | 0.62× | 0.77× | ||
| Q1 25 | 0.65× | 0.60× | ||
| Q4 24 | 0.67× | 0.61× | ||
| Q3 24 | 0.93× | 0.60× | ||
| Q2 24 | 1.14× | 0.61× | ||
| Q1 24 | 1.43× | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2B | $299.0M |
| Free Cash FlowOCF − Capex | $2.1B | $262.0M |
| FCF MarginFCF / Revenue | 104.8% | 13.8% |
| Capex IntensityCapex / Revenue | 5.3% | 2.0% |
| Cash ConversionOCF / Net Profit | 4.33× | 2.20× |
| TTM Free Cash FlowTrailing 4 quarters | $3.5B | $-1.3B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2B | $299.0M | ||
| Q3 25 | $396.0M | $-1.6B | ||
| Q2 25 | $1.2B | $200.0M | ||
| Q1 25 | $-140.0M | $-65.0M | ||
| Q4 24 | $664.0M | $203.0M | ||
| Q3 24 | $-1.2B | $147.0M | ||
| Q2 24 | $-217.0M | $92.0M | ||
| Q1 24 | $359.0M | $2.0M |
| Q4 25 | $2.1B | $262.0M | ||
| Q3 25 | $367.0M | $-1.6B | ||
| Q2 25 | $1.2B | $180.0M | ||
| Q1 25 | $-150.0M | $-96.0M | ||
| Q4 24 | $599.0M | $181.0M | ||
| Q3 24 | $-1.2B | $125.0M | ||
| Q2 24 | $-230.0M | $77.0M | ||
| Q1 24 | $347.0M | $-19.0M |
| Q4 25 | 104.8% | 13.8% | ||
| Q3 25 | 19.4% | -85.8% | ||
| Q2 25 | 65.8% | 9.3% | ||
| Q1 25 | -8.5% | -5.4% | ||
| Q4 24 | 69.2% | 9.7% | ||
| Q3 24 | -175.8% | 6.8% | ||
| Q2 24 | -15.1% | 4.8% | ||
| Q1 24 | 22.6% | -1.3% |
| Q4 25 | 5.3% | 2.0% | ||
| Q3 25 | 1.5% | 1.5% | ||
| Q2 25 | 1.3% | 1.0% | ||
| Q1 25 | 0.6% | 1.8% | ||
| Q4 24 | 7.5% | 1.2% | ||
| Q3 24 | 2.4% | 1.2% | ||
| Q2 24 | 0.9% | 0.9% | ||
| Q1 24 | 0.8% | 1.4% |
| Q4 25 | 4.33× | 2.20× | ||
| Q3 25 | 0.81× | -10.07× | ||
| Q2 25 | 2.90× | — | ||
| Q1 25 | -0.35× | -10.83× | ||
| Q4 24 | — | 8.83× | ||
| Q3 24 | — | 7.35× | ||
| Q2 24 | -0.79× | 3.07× | ||
| Q1 24 | 1.64× | 0.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KEY
Segment breakdown not available.
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
