vs
Side-by-side financial comparison of KeyCorp (KEY) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.4B, roughly 1.4× SEALED AIR CORP). KeyCorp runs the higher net margin — 25.4% vs 3.1%, a 22.3% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 2.6%). KeyCorp produced more free cash flow last quarter ($2.1B vs $257.7M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 2.7%).
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
KEY vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $1.4B |
| Net Profit | $510.0M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | 32.3% | 11.4% |
| Net Margin | 25.4% | 3.1% |
| Revenue YoY | 131.8% | 2.6% |
| Net Profit YoY | 309.0% | 700.0% |
| EPS (diluted) | $0.43 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $1.8B | $1.3B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $865.0M | $1.4B | ||
| Q3 24 | $695.0M | $1.3B | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | $510.0M | $43.8M | ||
| Q3 25 | $489.0M | $255.1M | ||
| Q2 25 | $425.0M | $93.1M | ||
| Q1 25 | $405.0M | $113.5M | ||
| Q4 24 | $-244.0M | $-7.3M | ||
| Q3 24 | $-410.0M | $91.7M | ||
| Q2 24 | $274.0M | $98.3M | ||
| Q1 24 | $219.0M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 32.3% | 11.4% | ||
| Q3 25 | 31.8% | 13.8% | ||
| Q2 25 | 29.3% | 15.0% | ||
| Q1 25 | 29.0% | 14.5% | ||
| Q4 24 | -92.6% | 11.7% | ||
| Q3 24 | -72.8% | 13.9% | ||
| Q2 24 | 22.0% | 15.4% | ||
| Q1 24 | 18.1% | 14.0% |
| Q4 25 | 25.4% | 3.1% | ||
| Q3 25 | 25.8% | 19.0% | ||
| Q2 25 | 23.1% | 7.0% | ||
| Q1 25 | 22.8% | 9.0% | ||
| Q4 24 | -54.7% | -0.5% | ||
| Q3 24 | -59.0% | 6.9% | ||
| Q2 24 | 18.0% | 7.4% | ||
| Q1 24 | 14.3% | 6.2% |
| Q4 25 | $0.43 | $0.30 | ||
| Q3 25 | $0.41 | $1.73 | ||
| Q2 25 | $0.35 | $0.63 | ||
| Q1 25 | $0.33 | $0.77 | ||
| Q4 24 | $-0.30 | $-0.05 | ||
| Q3 24 | $-0.47 | $0.63 | ||
| Q2 24 | $0.25 | $0.67 | ||
| Q1 24 | $0.20 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.2B | $344.0M |
| Total DebtLower is stronger | $9.9B | $3.3B |
| Stockholders' EquityBook value | $20.4B | $1.2B |
| Total Assets | $184.4B | $7.0B |
| Debt / EquityLower = less leverage | 0.49× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.2B | $344.0M | ||
| Q3 25 | $13.3B | $282.5M | ||
| Q2 25 | $11.6B | $354.4M | ||
| Q1 25 | $15.3B | $335.2M | ||
| Q4 24 | $17.5B | $371.8M | ||
| Q3 24 | $22.8B | $386.0M | ||
| Q2 24 | $15.5B | $388.6M | ||
| Q1 24 | $13.2B | $352.8M |
| Q4 25 | $9.9B | $3.3B | ||
| Q3 25 | $10.9B | $4.0B | ||
| Q2 25 | $12.1B | $4.0B | ||
| Q1 25 | $12.4B | $4.2B | ||
| Q4 24 | $12.1B | $4.2B | ||
| Q3 24 | $15.7B | $4.3B | ||
| Q2 24 | $16.9B | $4.4B | ||
| Q1 24 | $20.8B | $4.5B |
| Q4 25 | $20.4B | $1.2B | ||
| Q3 25 | $20.1B | $1.2B | ||
| Q2 25 | $19.5B | $953.1M | ||
| Q1 25 | $19.0B | $797.9M | ||
| Q4 24 | $18.2B | $624.5M | ||
| Q3 24 | $16.9B | $771.2M | ||
| Q2 24 | $14.8B | $650.1M | ||
| Q1 24 | $14.5B | $598.3M |
| Q4 25 | $184.4B | $7.0B | ||
| Q3 25 | $187.4B | $7.1B | ||
| Q2 25 | $185.5B | $7.2B | ||
| Q1 25 | $188.7B | $7.0B | ||
| Q4 24 | $187.2B | $7.0B | ||
| Q3 24 | $189.8B | $7.3B | ||
| Q2 24 | $187.4B | $7.3B | ||
| Q1 24 | $187.5B | $7.2B |
| Q4 25 | 0.49× | 2.65× | ||
| Q3 25 | 0.54× | 3.34× | ||
| Q2 25 | 0.62× | 4.18× | ||
| Q1 25 | 0.65× | 5.26× | ||
| Q4 24 | 0.67× | 6.72× | ||
| Q3 24 | 0.93× | 5.62× | ||
| Q2 24 | 1.14× | 6.81× | ||
| Q1 24 | 1.43× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2B | $293.6M |
| Free Cash FlowOCF − Capex | $2.1B | $257.7M |
| FCF MarginFCF / Revenue | 104.8% | 18.5% |
| Capex IntensityCapex / Revenue | 5.3% | 2.6% |
| Cash ConversionOCF / Net Profit | 4.33× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $3.5B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2B | $293.6M | ||
| Q3 25 | $396.0M | $165.9M | ||
| Q2 25 | $1.2B | $136.6M | ||
| Q1 25 | $-140.0M | $31.9M | ||
| Q4 24 | $664.0M | $244.2M | ||
| Q3 24 | $-1.2B | $170.5M | ||
| Q2 24 | $-217.0M | $188.2M | ||
| Q1 24 | $359.0M | $125.1M |
| Q4 25 | $2.1B | $257.7M | ||
| Q3 25 | $367.0M | $119.6M | ||
| Q2 25 | $1.2B | $93.2M | ||
| Q1 25 | $-150.0M | $-12.0M | ||
| Q4 24 | $599.0M | $185.1M | ||
| Q3 24 | $-1.2B | $115.2M | ||
| Q2 24 | $-230.0M | $129.5M | ||
| Q1 24 | $347.0M | $78.0M |
| Q4 25 | 104.8% | 18.5% | ||
| Q3 25 | 19.4% | 8.9% | ||
| Q2 25 | 65.8% | 7.0% | ||
| Q1 25 | -8.5% | -0.9% | ||
| Q4 24 | 69.2% | 13.6% | ||
| Q3 24 | -175.8% | 8.6% | ||
| Q2 24 | -15.1% | 9.7% | ||
| Q1 24 | 22.6% | 5.9% |
| Q4 25 | 5.3% | 2.6% | ||
| Q3 25 | 1.5% | 3.4% | ||
| Q2 25 | 1.3% | 3.3% | ||
| Q1 25 | 0.6% | 3.5% | ||
| Q4 24 | 7.5% | 4.4% | ||
| Q3 24 | 2.4% | 4.1% | ||
| Q2 24 | 0.9% | 4.4% | ||
| Q1 24 | 0.8% | 3.6% |
| Q4 25 | 4.33× | 6.70× | ||
| Q3 25 | 0.81× | 0.65× | ||
| Q2 25 | 2.90× | 1.47× | ||
| Q1 25 | -0.35× | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | -0.79× | 1.91× | ||
| Q1 24 | 1.64× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KEY
Segment breakdown not available.
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
